| Profit & Loss account of Jaiprakash Associates (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
5,795.77 |
6,472.44 |
7,133.61 |
6,919.31 |
6,313.97 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
5,795.77 |
6,472.44 |
7,133.61 |
6,919.31 |
6,313.97 |
|
| Total Operating Revenues |
5,795.77 |
6,568.10 |
7,263.12 |
7,034.11 |
6,405.66 |
|
| Other Income |
347.65 |
213.69 |
195.07 |
439.69 |
179.82 |
|
| Total Revenue |
6,143.42 |
6,781.79 |
7,458.19 |
7,473.80 |
6,585.48 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
2,611.16 |
2,918.62 |
3,650.17 |
3,442.95 |
2,241.50 |
|
| Purchase Of Stock-In Trade |
20.63 |
49.39 |
43.27 |
47.79 |
44.73 |
|
| Operating And Direct Expenses |
0.00 |
2,294.07 |
2,209.23 |
2,121.68 |
1,814.04 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
68.22 |
13.34 |
-18.51 |
21.04 |
76.88 |
|
| Employee Benefit Expenses |
539.86 |
414.82 |
405.59 |
558.93 |
492.18 |
|
| Finance Costs |
1,160.22 |
1,024.15 |
1,035.85 |
1,048.16 |
978.31 |
|
| Depreciation And Amortisation Expenses |
576.50 |
383.98 |
381.35 |
562.17 |
568.18 |
|
| Other Expenses |
2,714.61 |
512.17 |
348.52 |
1,158.97 |
1,055.70 |
|
| Total Expenses |
7,691.20 |
7,610.54 |
8,055.47 |
8,961.69 |
7,271.52 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1,547.78 |
-828.75 |
-597.28 |
-1,487.89 |
-686.04 |
|
| Exceptional Items |
-1,477.26 |
-340.78 |
-200.53 |
0.00 |
27.28 |
|
| Profit/Loss Before Tax |
-3,025.04 |
-1,169.53 |
-797.81 |
-1,487.89 |
-658.76 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-48.15 |
53.93 |
22.98 |
14.48 |
14.42 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-15.79 |
16.21 |
-4.30 |
-5.75 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-48.15 |
38.73 |
39.19 |
10.86 |
8.67 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2,976.89 |
-1,208.26 |
-837.00 |
-1,498.75 |
-667.43 |
|
| Profit/Loss From Continuing Operations |
-3,016.96 |
-1,208.26 |
-837.00 |
-1,498.75 |
-667.43 |
|
| Profit/Loss For The Period |
-3,016.96 |
-1,583.77 |
-1,364.22 |
-1,498.75 |
-667.43 |
|
| Minority Interest |
81.68 |
-1.02 |
9.77 |
20.30 |
5.78 |
|
| Consolidated Profit/Loss After MI And Associates |
-2,741.21 |
-1,340.00 |
-1,341.83 |
-1,478.02 |
-661.53 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-11.00 |
-5.00 |
-5.00 |
-6.00 |
-3.00 |
|
| Diluted EPS (Rs.) |
-11.00 |
-5.00 |
-5.00 |
-6.00 |
-3.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
