| Profit & Loss account of Jaiprakash Associates (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
6,935.67 |
10,577.93 |
7,637.18 |
14,085.94 |
18,898.24 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
116.81 |
500.53 |
694.78 |
|
| Revenue From Operations [Net] |
6,935.67 |
10,577.93 |
7,520.37 |
13,585.41 |
18,203.46 |
|
| Total Operating Revenues |
7,035.49 |
10,820.75 |
7,644.52 |
13,759.03 |
18,396.51 |
|
| Other Income |
101.37 |
70.41 |
145.59 |
144.32 |
105.77 |
|
| Total Revenue |
7,136.86 |
10,891.16 |
7,790.11 |
13,903.35 |
18,502.28 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
3,270.51 |
3,650.61 |
3,057.82 |
5,199.72 |
5,170.48 |
|
| Purchase Of Stock-In Trade |
32.82 |
115.32 |
174.93 |
113.44 |
245.12 |
|
| Operating And Direct Expenses |
2,036.36 |
3,965.61 |
2,648.10 |
3,844.20 |
4,533.68 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-32.36 |
259.74 |
-85.02 |
158.21 |
191.61 |
|
| Employee Benefit Expenses |
621.64 |
644.95 |
656.88 |
907.59 |
887.52 |
|
| Finance Costs |
1,133.44 |
2,557.60 |
2,440.49 |
7,406.54 |
7,741.36 |
|
| Depreciation And Amortisation Expenses |
602.56 |
736.47 |
782.07 |
1,888.30 |
1,820.26 |
|
| Other Expenses |
691.24 |
1,050.93 |
1,159.24 |
1,898.17 |
2,425.54 |
|
| Total Expenses |
8,356.21 |
12,981.23 |
10,834.51 |
21,416.17 |
23,015.57 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1,219.35 |
-2,090.07 |
-3,044.40 |
-7,512.82 |
-4,513.29 |
|
| Exceptional Items |
3,890.15 |
-328.18 |
1,116.35 |
-3,089.99 |
-207.30 |
|
| Profit/Loss Before Tax |
2,670.80 |
-2,418.25 |
-1,928.05 |
-10,602.81 |
-4,720.59 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.77 |
0.46 |
1.97 |
10.49 |
1.16 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
382.46 |
184.11 |
-2.76 |
-1,200.58 |
-1,557.39 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
384.23 |
184.57 |
-0.79 |
-1,190.09 |
-1,556.23 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2,286.57 |
-2,602.82 |
-1,927.26 |
-9,412.72 |
-3,164.36 |
|
| Profit/Loss From Continuing Operations |
2,286.57 |
-2,602.82 |
-1,927.26 |
-9,412.72 |
-3,164.36 |
|
| Profit/Loss For The Period |
981.77 |
-2,602.82 |
-1,927.26 |
-9,412.72 |
-3,164.36 |
|
| Minority Interest |
534.93 |
599.15 |
659.32 |
706.51 |
213.54 |
|
| Consolidated Profit/Loss After MI And Associates |
1,095.69 |
-2,110.36 |
-1,937.30 |
-8,706.08 |
-2,950.82 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.00 |
-9.00 |
-8.00 |
-36.00 |
-12.00 |
|
| Diluted EPS (Rs.) |
5.00 |
-9.00 |
-8.00 |
-36.00 |
-12.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
1.65 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
