| Profit & Loss account of Jaiprakash Associates (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
3,117.29 |
3,459.89 |
3,828.16 |
4,108.88 |
4,251.52 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
3,117.29 |
3,459.89 |
3,828.16 |
4,108.88 |
4,251.52 |
|
| Total Operating Revenues |
3,117.29 |
3,547.98 |
3,954.68 |
4,220.06 |
4,342.87 |
|
| Other Income |
289.60 |
205.41 |
207.81 |
409.16 |
176.48 |
|
| Total Revenue |
3,406.89 |
3,753.39 |
4,162.49 |
4,629.22 |
4,519.35 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
640.49 |
771.44 |
1,175.73 |
1,526.90 |
1,118.32 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
7.41 |
12.54 |
|
| Operating And Direct Expenses |
0.00 |
1,812.05 |
1,747.93 |
1,665.52 |
1,389.22 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
41.98 |
11.64 |
-1.83 |
0.20 |
74.65 |
|
| Employee Benefit Expenses |
426.95 |
326.14 |
329.46 |
450.99 |
394.00 |
|
| Finance Costs |
972.73 |
912.90 |
885.91 |
904.32 |
751.19 |
|
| Depreciation And Amortisation Expenses |
449.25 |
236.56 |
235.25 |
385.72 |
388.76 |
|
| Other Expenses |
2,018.21 |
333.28 |
283.25 |
886.74 |
635.01 |
|
| Total Expenses |
4,549.61 |
4,404.01 |
4,655.70 |
5,827.80 |
4,763.69 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1,142.72 |
-650.62 |
-493.21 |
-1,198.58 |
-244.34 |
|
| Exceptional Items |
-3,787.01 |
-668.98 |
-215.04 |
-18.06 |
-12.83 |
|
| Profit/Loss Before Tax |
-4,929.73 |
-1,319.60 |
-708.25 |
-1,216.64 |
-257.17 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
3.63 |
20.33 |
12.63 |
14.56 |
14.23 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.68 |
0.00 |
|
| Total Tax Expenses |
3.63 |
20.33 |
12.63 |
15.24 |
14.23 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-4,933.36 |
-1,339.93 |
-720.88 |
-1,231.88 |
-271.40 |
|
| Profit/Loss From Continuing Operations |
-4,933.36 |
-1,339.93 |
-720.88 |
-1,231.88 |
-271.40 |
|
| Profit/Loss For The Period |
-4,933.36 |
-1,536.26 |
-1,162.24 |
-1,231.88 |
-271.40 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-20.10 |
-6.26 |
4.73 |
-5.02 |
-1.11 |
|
| Diluted EPS (Rs.) |
-20.10 |
-6.26 |
4.73 |
-5.02 |
-1.11 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
