| Profit & Loss account of Inox Wind (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
3,498.74 |
1,531.21 |
581.21 |
511.10 |
504.05 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
3,498.74 |
1,531.21 |
581.21 |
511.10 |
504.05 |
|
| Total Operating Revenues |
3,498.74 |
1,583.77 |
583.32 |
518.24 |
504.05 |
|
| Other Income |
64.44 |
57.17 |
265.51 |
88.46 |
116.32 |
|
| Total Revenue |
3,563.18 |
1,640.95 |
848.83 |
606.69 |
620.38 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
2,070.41 |
1,045.89 |
511.56 |
390.99 |
281.85 |
|
| Purchase Of Stock-In Trade |
194.05 |
84.01 |
14.52 |
126.03 |
140.42 |
|
| Operating And Direct Expenses |
0.00 |
176.25 |
35.60 |
21.92 |
26.15 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
15.98 |
-35.12 |
11.70 |
-51.10 |
31.10 |
|
| Employee Benefit Expenses |
114.06 |
68.92 |
56.25 |
54.75 |
67.93 |
|
| Finance Costs |
122.87 |
149.00 |
213.44 |
183.15 |
171.56 |
|
| Depreciation And Amortisation Expenses |
53.88 |
42.77 |
40.43 |
38.47 |
38.92 |
|
| Other Expenses |
508.09 |
124.29 |
280.54 |
265.57 |
169.14 |
|
| Total Expenses |
3,079.34 |
1,656.01 |
1,164.05 |
1,029.78 |
927.06 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
483.84 |
-15.06 |
-315.22 |
-423.09 |
-306.68 |
|
| Exceptional Items |
-13.46 |
-215.24 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
470.38 |
-230.30 |
-315.22 |
-423.09 |
-306.68 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
86.32 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
-149.44 |
-106.89 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
-4.00 |
|
| Total Tax Expenses |
86.32 |
0.00 |
0.00 |
-149.44 |
-110.89 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
384.06 |
-230.30 |
-315.22 |
-273.65 |
-195.80 |
|
| Profit/Loss From Continuing Operations |
384.06 |
-230.30 |
-315.22 |
-273.65 |
-195.80 |
|
| Profit/Loss For The Period |
384.06 |
-230.30 |
-315.22 |
-273.65 |
-195.80 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.36 |
-7.07 |
-9.67 |
-12.33 |
-8.82 |
|
| Diluted EPS (Rs.) |
2.36 |
-7.07 |
-9.67 |
-12.33 |
-8.82 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
