| Key Financial Ratios of Igarashi Motors (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.68 |
3.04 |
1.66 |
0.38 |
8.14 |
|
| Diluted EPS (Rs.) |
7.68 |
3.04 |
1.66 |
0.38 |
8.14 |
|
| Cash EPS (Rs.) |
24.05 |
18.64 |
16.65 |
14.51 |
22.34 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
147.91 |
142.01 |
139.65 |
139.25 |
139.58 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
147.91 |
142.01 |
139.65 |
139.25 |
139.58 |
|
| Dividend / Share(Rs.) |
2.50 |
1.00 |
1.00 |
0.00 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
266.38 |
230.36 |
208.50 |
176.78 |
169.30 |
|
| PBDIT/Share (Rs.) |
30.96 |
24.05 |
21.73 |
16.95 |
26.47 |
|
| PBIT/Share (Rs.) |
14.58 |
8.46 |
6.75 |
2.82 |
12.27 |
|
| PBT/Share (Rs.) |
10.33 |
4.41 |
2.89 |
0.74 |
10.31 |
|
| Net Profit/Share (Rs.) |
7.68 |
3.04 |
1.66 |
0.38 |
8.14 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.62 |
10.44 |
10.42 |
9.58 |
15.63 |
|
| PBIT Margin (%) |
5.47 |
3.67 |
3.23 |
1.59 |
7.25 |
|
| PBT Margin (%) |
3.87 |
1.91 |
1.38 |
0.41 |
6.08 |
|
| Net Profit Margin (%) |
2.88 |
1.32 |
0.79 |
0.21 |
4.80 |
|
| Return on Networth / Equity (%) |
5.19 |
2.14 |
1.19 |
0.27 |
5.83 |
|
| Return on Capital Employed (%) |
8.99 |
5.24 |
4.30 |
1.78 |
8.06 |
|
| Return on Assets (%) |
3.11 |
1.23 |
0.72 |
0.17 |
3.66 |
|
| Total Debt/Equity (X) |
0.28 |
0.25 |
0.21 |
0.18 |
0.20 |
|
| Asset Turnover Ratio (%) |
1.08 |
0.97 |
0.94 |
0.81 |
0.78 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.24 |
1.37 |
1.41 |
1.51 |
1.42 |
|
| Quick Ratio (X) |
0.82 |
0.95 |
0.95 |
1.06 |
0.96 |
|
| Inventory Turnover Ratio (X) |
7.48 |
4.37 |
4.68 |
3.96 |
3.60 |
|
| Dividend Payout Ratio (NP) (%) |
13.02 |
32.87 |
0.00 |
0.00 |
14.74 |
|
| Dividend Payout Ratio (CP) (%) |
4.15 |
5.36 |
0.00 |
0.00 |
5.37 |
|
| Earnings Retention Ratio (%) |
86.98 |
67.13 |
0.00 |
0.00 |
85.26 |
|
| Cash Earnings Retention Ratio (%) |
95.85 |
94.64 |
0.00 |
0.00 |
94.63 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,681.46 |
1,399.67 |
1,182.18 |
1,203.58 |
946.83 |
|
| EV/Net Operating Revenue (X) |
2.01 |
1.93 |
1.80 |
2.16 |
1.78 |
|
| EV/EBITDA (X) |
17.26 |
18.49 |
17.28 |
22.57 |
11.36 |
|
| MarketCap/Net Operating Revenue (X) |
1.86 |
1.78 |
1.67 |
2.03 |
1.64 |
|
| Retention Ratios (%) |
86.97 |
67.12 |
0.00 |
0.00 |
85.25 |
|
| Price/BV (X) |
3.34 |
2.89 |
2.49 |
2.58 |
1.99 |
|
| Price/Net Operating Revenue |
1.86 |
1.78 |
1.67 |
2.03 |
1.64 |
|
| Earnings Yield |
0.02 |
0.01 |
0.00 |
0.00 |
0.03 |
|
Source : Dion Global Solutions Limited
