| Profit & Loss account of Fine-line Circuits (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
30.37 |
24.28 |
27.45 |
30.03 |
22.66 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
30.37 |
24.28 |
27.45 |
30.03 |
22.66 |
|
| Total Operating Revenues |
30.37 |
24.28 |
27.46 |
30.06 |
22.66 |
|
| Other Income |
0.02 |
0.07 |
0.10 |
0.08 |
0.09 |
|
| Total Revenue |
30.38 |
24.35 |
27.56 |
30.14 |
22.75 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
12.28 |
10.67 |
12.71 |
12.43 |
7.87 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
5.89 |
6.23 |
7.81 |
6.83 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.04 |
-1.32 |
-0.52 |
0.53 |
0.09 |
|
| Employee Benefit Expenses |
5.15 |
4.86 |
4.74 |
4.72 |
4.02 |
|
| Finance Costs |
0.36 |
0.43 |
0.45 |
0.42 |
0.44 |
|
| Depreciation And Amortisation Expenses |
0.60 |
0.58 |
0.50 |
0.50 |
0.60 |
|
| Other Expenses |
11.82 |
3.14 |
3.40 |
2.82 |
2.86 |
|
| Total Expenses |
30.17 |
24.24 |
27.49 |
29.22 |
22.70 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.22 |
0.11 |
0.07 |
0.92 |
0.06 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
0.22 |
0.11 |
0.07 |
0.92 |
0.06 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
-0.01 |
0.03 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.02 |
0.00 |
-0.01 |
0.04 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.20 |
0.11 |
0.07 |
0.88 |
0.05 |
|
| Profit/Loss From Continuing Operations |
0.20 |
0.11 |
0.07 |
0.88 |
0.05 |
|
| Profit/Loss For The Period |
0.20 |
0.11 |
0.07 |
0.88 |
0.05 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.41 |
0.22 |
0.15 |
1.83 |
0.11 |
|
| Diluted EPS (Rs.) |
0.41 |
0.22 |
0.15 |
1.83 |
0.11 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
