| Key Financial Ratios of Emmbi Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.67 |
5.62 |
4.67 |
10.76 |
4.34 |
|
| Diluted EPS (Rs.) |
3.43 |
5.62 |
4.67 |
10.76 |
4.34 |
|
| Cash EPS (Rs.) |
9.95 |
11.72 |
10.27 |
15.70 |
8.44 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
101.07 |
96.17 |
90.83 |
86.72 |
76.41 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
101.07 |
96.17 |
90.83 |
86.72 |
76.41 |
|
| Dividend / Share(Rs.) |
0.30 |
0.30 |
0.30 |
0.60 |
0.40 |
|
| Revenue from Operations/Share (Rs.) |
218.78 |
213.36 |
209.77 |
246.25 |
154.88 |
|
| PBDIT/Share (Rs.) |
21.00 |
21.19 |
21.25 |
27.82 |
16.19 |
|
| PBIT/Share (Rs.) |
14.62 |
15.09 |
15.65 |
22.88 |
12.09 |
|
| PBT/Share (Rs.) |
4.86 |
5.54 |
6.78 |
14.59 |
5.67 |
|
| Net Profit/Share (Rs.) |
3.58 |
5.62 |
4.67 |
10.76 |
4.34 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.59 |
9.93 |
10.12 |
11.29 |
10.45 |
|
| PBIT Margin (%) |
6.68 |
7.07 |
7.46 |
9.29 |
7.80 |
|
| PBT Margin (%) |
2.22 |
2.59 |
3.23 |
5.92 |
3.66 |
|
| Net Profit Margin (%) |
1.63 |
2.63 |
2.22 |
4.36 |
2.80 |
|
| Return on Networth / Equity (%) |
3.53 |
5.84 |
5.14 |
12.40 |
5.67 |
|
| Return on Capital Employed (%) |
11.27 |
11.61 |
11.68 |
17.82 |
9.75 |
|
| Return on Assets (%) |
1.60 |
2.56 |
2.25 |
5.36 |
2.33 |
|
| Total Debt/Equity (X) |
0.85 |
0.92 |
0.91 |
0.94 |
0.91 |
|
| Asset Turnover Ratio (%) |
1.01 |
1.00 |
1.03 |
1.28 |
0.87 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.30 |
1.30 |
1.48 |
1.49 |
1.55 |
|
| Quick Ratio (X) |
0.58 |
0.61 |
0.67 |
0.73 |
0.72 |
|
| Inventory Turnover Ratio (X) |
3.45 |
3.52 |
2.40 |
3.00 |
2.13 |
|
| Dividend Payout Ratio (NP) (%) |
7.39 |
4.90 |
11.65 |
3.38 |
8.54 |
|
| Dividend Payout Ratio (CP) (%) |
2.66 |
2.35 |
5.30 |
2.31 |
4.39 |
|
| Earnings Retention Ratio (%) |
92.61 |
95.10 |
88.35 |
96.62 |
91.46 |
|
| Cash Earnings Retention Ratio (%) |
97.34 |
97.65 |
94.70 |
97.69 |
95.61 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
320.17 |
313.18 |
282.61 |
295.51 |
270.47 |
|
| EV/Net Operating Revenue (X) |
0.79 |
0.83 |
0.76 |
0.68 |
0.99 |
|
| EV/EBITDA (X) |
8.25 |
8.35 |
7.52 |
6.01 |
9.44 |
|
| MarketCap/Net Operating Revenue (X) |
0.40 |
0.42 |
0.37 |
0.35 |
0.54 |
|
| Retention Ratios (%) |
92.60 |
95.09 |
88.34 |
96.61 |
91.45 |
|
| Price/BV (X) |
0.87 |
0.93 |
0.85 |
0.99 |
1.10 |
|
| Price/Net Operating Revenue |
0.40 |
0.42 |
0.37 |
0.35 |
0.54 |
|
| Earnings Yield |
0.04 |
0.06 |
0.06 |
0.12 |
0.05 |
|
Source : Dion Global Solutions Limited
