| Nine Months Results of Emmbi Industries (in Rs. Cr.) |
Dec '21 |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
|
| Net Sales/Income from operations |
382.64 |
211.02 |
229.26 |
213.49 |
186.03 |
|
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
|
| Total Income From Operations |
382.64 |
211.02 |
229.26 |
213.49 |
186.03 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Consumption of Raw Materials |
215.97 |
114.66 |
152.28 |
135.97 |
109.96 |
|
| Purchase of Traded Goods |
-- |
-- |
-- |
4.01 |
15.19 |
|
| Increase/Decrease in Stocks |
-5.70 |
-3.68 |
-0.42 |
-2.07 |
-0.54 |
|
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
| Employees Cost |
14.31 |
13.09 |
12.07 |
11.25 |
9.11 |
|
| Depreciation |
6.47 |
5.39 |
5.27 |
4.60 |
3.87 |
|
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
| Other Expenses |
121.76 |
67.21 |
36.48 |
33.91 |
26.79 |
|
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
29.83 |
14.35 |
23.58 |
25.83 |
21.66 |
|
| Other Income |
0.08 |
0.08 |
0.09 |
0.08 |
0.06 |
|
| P/L Before Int., Excpt. Items & Tax |
29.91 |
14.43 |
23.67 |
25.91 |
21.72 |
|
| Interest |
10.78 |
8.44 |
8.87 |
8.49 |
6.66 |
|
| P/L Before Exceptional Items & Tax |
19.13 |
5.99 |
14.80 |
17.42 |
15.06 |
|
| Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
| P/L Before Tax |
19.13 |
5.99 |
14.80 |
17.42 |
15.06 |
|
| Tax |
4.69 |
1.38 |
3.92 |
4.44 |
3.86 |
|
| P/L After Tax from Ordinary Activities |
14.44 |
4.61 |
10.88 |
12.98 |
11.20 |
|
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
| Net Profit/(Loss) For the Period |
14.44 |
4.61 |
10.88 |
12.98 |
11.20 |
|
| Equity Share Capital |
17.69 |
17.69 |
17.69 |
17.69 |
17.69 |
|
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
| EPS Before Extra Ordinary |
|
|
|
|
|
|
| Basic EPS |
8.16 |
2.61 |
6.15 |
7.34 |
6.33 |
|
| Diluted EPS |
8.16 |
2.61 |
6.15 |
7.34 |
6.33 |
|
| EPS After Extra Ordinary |
|
|
|
|
|
|
| Basic EPS. |
8.16 |
2.61 |
6.15 |
7.34 |
6.33 |
|
| Diluted EPS. |
8.16 |
2.61 |
6.15 |
7.34 |
6.33 |
|
| Public Share Holding |
|
|
|
|
|
|
| No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
| Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
| b) Non-encumbered |
|
|
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited
