| Key Financial Ratios of CRISIL (in Rs. Cr.) |
Dec 14 |
Dec 13 |
Dec 12 |
Dec 11 |
Dec 10 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
30.37 |
39.91 |
27.49 |
26.28 |
275.83 |
|
| Diluted EPS (Rs.) |
30.03 |
39.79 |
27.34 |
26.19 |
275.83 |
|
| Cash EPS (Rs.) |
33.55 |
43.08 |
30.87 |
29.72 |
304.31 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
101.94 |
86.17 |
64.71 |
52.13 |
510.80 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
101.94 |
86.17 |
64.71 |
52.13 |
510.80 |
|
| Dividend / Share(Rs.) |
20.00 |
19.00 |
16.00 |
11.00 |
200.00 |
|
| Revenue from Operations/Share (Rs.) |
126.60 |
111.71 |
104.88 |
91.23 |
745.00 |
|
| PBDIT/Share (Rs.) |
46.43 |
44.24 |
41.89 |
38.42 |
383.17 |
|
| PBIT/Share (Rs.) |
43.08 |
40.95 |
38.48 |
35.32 |
354.69 |
|
| PBT/Share (Rs.) |
43.08 |
55.02 |
38.48 |
35.32 |
354.69 |
|
| Net Profit/Share (Rs.) |
30.20 |
39.80 |
27.46 |
26.62 |
275.83 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
36.67 |
39.60 |
39.94 |
42.11 |
51.43 |
|
| PBIT Margin (%) |
34.02 |
36.65 |
36.69 |
38.71 |
47.60 |
|
| PBT Margin (%) |
34.02 |
49.24 |
36.69 |
38.71 |
47.60 |
|
| Net Profit Margin (%) |
23.85 |
35.62 |
26.18 |
29.18 |
37.02 |
|
| Return on Networth / Equity (%) |
29.62 |
46.18 |
42.43 |
51.06 |
54.00 |
|
| Return on Capital Employed (%) |
28.73 |
45.15 |
41.09 |
49.16 |
52.92 |
|
| Return on Assets (%) |
20.87 |
31.23 |
28.44 |
30.92 |
36.17 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
87.52 |
87.68 |
108.62 |
105.95 |
97.70 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.14 |
1.69 |
1.30 |
1.41 |
1.78 |
|
| Quick Ratio (X) |
2.14 |
1.69 |
1.30 |
1.41 |
1.78 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
66.11 |
47.71 |
58.23 |
41.72 |
73.65 |
|
| Dividend Payout Ratio (CP) (%) |
59.50 |
44.07 |
51.81 |
37.37 |
66.76 |
|
| Earnings Retention Ratio (%) |
33.89 |
52.29 |
41.77 |
58.28 |
26.35 |
|
| Cash Earnings Retention Ratio (%) |
40.50 |
55.93 |
48.19 |
62.63 |
33.24 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,496.35 |
8,486.62 |
7,573.65 |
6,018.63 |
4,099.75 |
|
| EV/Net Operating Revenue (X) |
14.94 |
10.75 |
10.28 |
9.42 |
7.75 |
|
| EV/EBITDA (X) |
40.74 |
27.15 |
25.74 |
22.36 |
15.08 |
|
| MarketCap/Net Operating Revenue (X) |
15.00 |
10.81 |
10.33 |
9.73 |
7.98 |
|
| Retention Ratios (%) |
33.88 |
52.28 |
41.76 |
58.27 |
26.34 |
|
| Price/BV (X) |
18.64 |
14.01 |
16.75 |
17.03 |
11.65 |
|
| Price/Net Operating Revenue |
15.00 |
10.81 |
10.33 |
9.73 |
7.98 |
|
| Earnings Yield |
0.02 |
0.03 |
0.03 |
0.03 |
0.05 |
|
Source : Dion Global Solutions Limited
