| Key Financial Ratios of CRISIL (in Rs. Cr.) |
Dec 19 |
Dec 18 |
Dec 17 |
Dec 16 |
Dec 15 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
36.86 |
38.60 |
33.19 |
35.87 |
31.16 |
|
| Diluted EPS (Rs.) |
36.81 |
38.47 |
32.98 |
35.49 |
30.76 |
|
| Cash EPS (Rs.) |
40.15 |
42.47 |
36.97 |
39.84 |
34.55 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
104.94 |
112.20 |
113.21 |
100.22 |
94.81 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
104.94 |
112.20 |
113.21 |
100.22 |
94.81 |
|
| Dividend / Share(Rs.) |
32.00 |
30.00 |
28.00 |
27.00 |
23.00 |
|
| Revenue from Operations/Share (Rs.) |
116.05 |
163.94 |
164.21 |
158.35 |
134.27 |
|
| PBDIT/Share (Rs.) |
30.59 |
56.92 |
52.20 |
58.06 |
49.07 |
|
| PBIT/Share (Rs.) |
27.27 |
52.95 |
48.32 |
54.06 |
45.69 |
|
| PBT/Share (Rs.) |
27.27 |
52.78 |
48.26 |
54.06 |
45.69 |
|
| Net Profit/Share (Rs.) |
36.83 |
38.49 |
33.09 |
35.84 |
31.18 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.35 |
34.72 |
31.78 |
36.66 |
36.54 |
|
| PBIT Margin (%) |
23.50 |
32.29 |
29.42 |
34.14 |
34.02 |
|
| PBT Margin (%) |
23.50 |
32.19 |
29.39 |
34.14 |
34.02 |
|
| Net Profit Margin (%) |
31.73 |
23.47 |
20.15 |
22.63 |
23.22 |
|
| Return on Networth / Equity (%) |
35.09 |
34.30 |
29.23 |
35.75 |
32.88 |
|
| Return on Capital Employed (%) |
25.35 |
46.01 |
41.83 |
34.69 |
31.84 |
|
| Return on Assets (%) |
23.94 |
24.53 |
21.25 |
23.84 |
22.35 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
75.45 |
104.48 |
105.47 |
105.35 |
96.26 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.67 |
1.58 |
1.64 |
2.18 |
2.06 |
|
| Quick Ratio (X) |
1.67 |
1.58 |
1.64 |
2.18 |
2.06 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
81.38 |
75.13 |
81.34 |
75.31 |
73.76 |
|
| Dividend Payout Ratio (CP) (%) |
74.67 |
68.09 |
72.81 |
67.75 |
66.56 |
|
| Earnings Retention Ratio (%) |
18.62 |
24.87 |
18.66 |
24.69 |
26.24 |
|
| Cash Earnings Retention Ratio (%) |
25.33 |
31.91 |
27.19 |
32.25 |
33.44 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,738.17 |
11,621.63 |
13,384.36 |
15,742.86 |
13,999.67 |
|
| EV/Net Operating Revenue (X) |
16.37 |
9.83 |
11.37 |
13.94 |
14.64 |
|
| EV/EBITDA (X) |
62.12 |
28.32 |
35.76 |
38.01 |
40.07 |
|
| MarketCap/Net Operating Revenue (X) |
16.46 |
9.88 |
11.40 |
13.96 |
14.69 |
|
| Retention Ratios (%) |
18.61 |
24.86 |
18.65 |
24.68 |
26.23 |
|
| Price/BV (X) |
18.20 |
14.43 |
16.54 |
22.06 |
20.80 |
|
| Price/Net Operating Revenue |
16.46 |
9.88 |
11.40 |
13.96 |
14.69 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
