| Key Financial Ratios of CRISIL (in Rs. Cr.) |
Dec 24 |
Dec 23 |
Dec 22 |
Dec 21 |
Dec 20 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
84.22 |
91.42 |
50.75 |
66.35 |
23.00 |
|
| Diluted EPS (Rs.) |
84.22 |
91.41 |
50.72 |
66.28 |
22.98 |
|
| Cash EPS (Rs.) |
90.17 |
100.57 |
59.97 |
75.78 |
32.01 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
244.37 |
203.76 |
146.42 |
140.95 |
95.77 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
244.37 |
203.76 |
146.42 |
140.95 |
95.77 |
|
| Dividend / Share(Rs.) |
56.00 |
54.00 |
48.00 |
46.00 |
33.00 |
|
| Revenue from Operations/Share (Rs.) |
227.76 |
222.76 |
197.55 |
165.21 |
122.42 |
|
| PBDIT/Share (Rs.) |
102.85 |
114.03 |
70.50 |
81.30 |
40.08 |
|
| PBIT/Share (Rs.) |
96.93 |
104.88 |
61.21 |
71.74 |
31.03 |
|
| PBT/Share (Rs.) |
96.50 |
104.43 |
60.45 |
76.98 |
30.07 |
|
| Net Profit/Share (Rs.) |
84.25 |
91.42 |
50.69 |
66.22 |
22.96 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
45.15 |
51.19 |
35.68 |
49.20 |
32.73 |
|
| PBIT Margin (%) |
42.55 |
47.08 |
30.98 |
43.42 |
25.34 |
|
| PBT Margin (%) |
42.37 |
46.88 |
30.59 |
46.59 |
24.56 |
|
| Net Profit Margin (%) |
36.99 |
41.03 |
25.65 |
40.07 |
18.75 |
|
| Return on Networth / Equity (%) |
34.47 |
44.86 |
34.61 |
46.97 |
23.97 |
|
| Return on Capital Employed (%) |
34.68 |
48.92 |
39.38 |
46.61 |
28.47 |
|
| Return on Assets (%) |
23.65 |
32.69 |
22.98 |
32.21 |
12.44 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.72 |
0.89 |
0.93 |
0.85 |
66.36 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.31 |
2.69 |
1.97 |
2.14 |
1.30 |
|
| Quick Ratio (X) |
2.31 |
2.69 |
1.97 |
2.14 |
1.30 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
68.86 |
53.59 |
92.61 |
57.27 |
139.17 |
|
| Dividend Payout Ratio (CP) (%) |
64.34 |
48.71 |
78.27 |
50.05 |
99.84 |
|
| Earnings Retention Ratio (%) |
31.14 |
46.41 |
7.39 |
42.73 |
-39.17 |
|
| Cash Earnings Retention Ratio (%) |
35.66 |
51.29 |
21.73 |
49.95 |
0.16 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
48,766.45 |
31,613.60 |
22,340.93 |
20,918.48 |
13,860.46 |
|
| EV/Net Operating Revenue (X) |
29.29 |
19.41 |
15.47 |
17.37 |
15.59 |
|
| EV/EBITDA (X) |
64.87 |
37.93 |
43.35 |
35.30 |
47.64 |
|
| MarketCap/Net Operating Revenue (X) |
29.35 |
19.48 |
15.52 |
17.47 |
15.71 |
|
| Retention Ratios (%) |
31.13 |
46.40 |
7.38 |
42.72 |
-39.17 |
|
| Price/BV (X) |
27.35 |
21.30 |
20.94 |
20.47 |
20.08 |
|
| Price/Net Operating Revenue |
29.35 |
19.48 |
15.52 |
17.47 |
15.71 |
|
| Earnings Yield |
0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
