| Key Financial Ratios of Britannia Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
88.46 |
86.44 |
88.82 |
66.56 |
73.12 |
|
| Diluted EPS (Rs.) |
88.46 |
86.44 |
88.82 |
66.56 |
73.09 |
|
| Cash EPS (Rs.) |
100.27 |
97.69 |
96.90 |
73.61 |
79.98 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
161.33 |
146.43 |
132.05 |
99.73 |
137.80 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
161.33 |
146.43 |
132.05 |
99.73 |
137.80 |
|
| Dividend / Share(Rs.) |
75.00 |
73.50 |
72.00 |
56.50 |
157.50 |
|
| Revenue from Operations/Share (Rs.) |
717.97 |
671.90 |
648.34 |
555.07 |
513.86 |
|
| PBDIT/Share (Rs.) |
137.58 |
136.19 |
122.97 |
101.64 |
109.76 |
|
| PBIT/Share (Rs.) |
125.76 |
124.94 |
114.87 |
94.59 |
102.83 |
|
| PBT/Share (Rs.) |
119.04 |
118.53 |
117.89 |
89.05 |
98.77 |
|
| Net Profit/Share (Rs.) |
88.45 |
86.43 |
88.80 |
66.55 |
73.06 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.16 |
20.27 |
18.96 |
18.31 |
21.35 |
|
| PBIT Margin (%) |
17.51 |
18.59 |
17.71 |
17.04 |
20.01 |
|
| PBT Margin (%) |
16.58 |
17.64 |
18.18 |
16.04 |
19.22 |
|
| Net Profit Margin (%) |
12.31 |
12.86 |
13.69 |
11.98 |
14.21 |
|
| Return on Networth / Equity (%) |
54.82 |
59.02 |
67.24 |
66.72 |
53.02 |
|
| Return on Capital Employed (%) |
64.85 |
66.91 |
57.73 |
72.25 |
60.59 |
|
| Return on Assets (%) |
26.56 |
24.87 |
24.76 |
22.89 |
23.73 |
|
| Total Debt/Equity (X) |
0.31 |
0.58 |
0.84 |
0.91 |
0.54 |
|
| Asset Turnover Ratio (%) |
2.11 |
1.90 |
2.00 |
1.85 |
166.92 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.03 |
1.17 |
1.15 |
0.93 |
1.21 |
|
| Quick Ratio (X) |
0.69 |
0.89 |
0.87 |
0.61 |
0.91 |
|
| Inventory Turnover Ratio (X) |
15.69 |
6.88 |
6.09 |
5.68 |
12.49 |
|
| Dividend Payout Ratio (NP) (%) |
83.08 |
83.29 |
63.61 |
111.93 |
161.34 |
|
| Dividend Payout Ratio (CP) (%) |
73.29 |
73.69 |
58.29 |
101.19 |
147.37 |
|
| Earnings Retention Ratio (%) |
16.92 |
16.71 |
36.39 |
-11.93 |
-61.34 |
|
| Cash Earnings Retention Ratio (%) |
26.71 |
26.31 |
41.71 |
-1.19 |
-47.37 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
120,040.83 |
120,092.61 |
106,714.91 |
79,317.44 |
89,087.38 |
|
| EV/Net Operating Revenue (X) |
6.94 |
7.42 |
6.83 |
5.93 |
7.20 |
|
| EV/EBITDA (X) |
36.22 |
36.60 |
36.02 |
32.39 |
33.69 |
|
| MarketCap/Net Operating Revenue (X) |
6.88 |
7.31 |
6.67 |
5.77 |
7.06 |
|
| Retention Ratios (%) |
16.91 |
16.70 |
36.38 |
-11.93 |
-61.34 |
|
| Price/BV (X) |
30.60 |
33.55 |
32.73 |
32.13 |
26.33 |
|
| Price/Net Operating Revenue |
6.88 |
7.31 |
6.67 |
5.77 |
7.06 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
