| Key Financial Ratios of Britannia Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
61.75 |
46.71 |
78.96 |
70.31 |
62.44 |
|
| Diluted EPS (Rs.) |
61.73 |
46.68 |
78.92 |
70.30 |
62.43 |
|
| Cash EPS (Rs.) |
68.02 |
52.32 |
88.93 |
78.34 |
69.67 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
177.74 |
168.10 |
269.49 |
215.17 |
141.68 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
177.74 |
168.10 |
269.49 |
215.17 |
141.68 |
|
| Dividend / Share(Rs.) |
35.00 |
15.00 |
25.00 |
22.00 |
20.00 |
|
| Revenue from Operations/Share (Rs.) |
456.83 |
436.22 |
775.02 |
701.20 |
662.33 |
|
| PBDIT/Share (Rs.) |
87.57 |
77.10 |
130.48 |
112.41 |
102.50 |
|
| PBIT/Share (Rs.) |
81.27 |
71.48 |
120.50 |
104.38 |
95.26 |
|
| PBT/Share (Rs.) |
79.35 |
71.42 |
120.38 |
104.26 |
94.30 |
|
| Net Profit/Share (Rs.) |
61.72 |
46.70 |
78.96 |
70.31 |
62.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.16 |
17.67 |
16.83 |
16.03 |
15.47 |
|
| PBIT Margin (%) |
17.78 |
16.38 |
15.54 |
14.88 |
14.38 |
|
| PBT Margin (%) |
17.36 |
16.37 |
15.53 |
14.86 |
14.23 |
|
| Net Profit Margin (%) |
13.50 |
10.70 |
10.18 |
10.02 |
9.42 |
|
| Return on Networth / Equity (%) |
34.72 |
27.78 |
29.29 |
32.67 |
44.05 |
|
| Return on Capital Employed (%) |
38.79 |
42.19 |
29.06 |
32.36 |
43.43 |
|
| Return on Assets (%) |
20.46 |
19.85 |
20.48 |
22.82 |
24.42 |
|
| Total Debt/Equity (X) |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
151.47 |
185.43 |
201.06 |
227.65 |
259.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.45 |
1.94 |
2.03 |
1.84 |
1.06 |
|
| Quick Ratio (X) |
1.16 |
1.49 |
1.59 |
1.29 |
0.77 |
|
| Inventory Turnover Ratio (X) |
17.34 |
14.58 |
15.65 |
13.96 |
20.70 |
|
| Dividend Payout Ratio (NP) (%) |
28.44 |
26.74 |
27.86 |
28.44 |
32.03 |
|
| Dividend Payout Ratio (CP) (%) |
25.81 |
23.87 |
24.73 |
25.52 |
28.70 |
|
| Earnings Retention Ratio (%) |
71.56 |
73.26 |
72.14 |
71.56 |
67.97 |
|
| Cash Earnings Retention Ratio (%) |
74.19 |
76.13 |
75.27 |
74.48 |
71.30 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
65,849.04 |
74,019.04 |
59,594.32 |
40,541.69 |
32,082.29 |
|
| EV/Net Operating Revenue (X) |
5.99 |
7.06 |
6.41 |
4.82 |
4.04 |
|
| EV/EBITDA (X) |
31.27 |
39.95 |
38.05 |
30.05 |
26.08 |
|
| MarketCap/Net Operating Revenue (X) |
5.89 |
7.07 |
6.41 |
4.82 |
4.04 |
|
| Retention Ratios (%) |
71.55 |
73.25 |
72.13 |
71.55 |
67.96 |
|
| Price/BV (X) |
15.13 |
18.33 |
18.45 |
15.72 |
18.88 |
|
| Price/Net Operating Revenue |
5.89 |
7.07 |
6.41 |
4.82 |
4.04 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
