| Key Financial Ratios of Avenue Supermarts (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
41.61 |
38.99 |
36.72 |
23.04 |
16.97 |
|
| Diluted EPS (Rs.) |
41.50 |
38.93 |
36.49 |
22.86 |
16.85 |
|
| Cash EPS (Rs.) |
54.97 |
50.20 |
46.54 |
30.73 |
23.37 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
329.29 |
287.34 |
248.02 |
211.15 |
188.09 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
329.29 |
287.34 |
248.02 |
211.15 |
188.09 |
|
| Revenue from Operations/Share (Rs.) |
912.18 |
780.49 |
660.84 |
478.20 |
372.71 |
|
| PBDIT/Share (Rs.) |
70.87 |
65.31 |
58.10 |
40.38 |
29.94 |
|
| PBIT/Share (Rs.) |
57.51 |
54.08 |
48.24 |
32.70 |
23.54 |
|
| PBT/Share (Rs.) |
56.44 |
53.19 |
47.20 |
31.87 |
22.90 |
|
| Net Profit/Share (Rs.) |
41.61 |
38.97 |
36.69 |
23.04 |
16.97 |
|
| NP After MI And SOA / Share (Rs.) |
41.62 |
38.97 |
36.69 |
23.04 |
16.97 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.76 |
8.36 |
8.79 |
8.44 |
8.03 |
|
| PBIT Margin (%) |
6.30 |
6.92 |
7.30 |
6.83 |
6.31 |
|
| PBT Margin (%) |
6.18 |
6.81 |
7.14 |
6.66 |
6.14 |
|
| Net Profit Margin (%) |
4.56 |
4.99 |
5.55 |
4.81 |
4.55 |
|
| NP After MI And SOA Margin (%) |
4.56 |
4.99 |
5.55 |
4.81 |
4.55 |
|
| Return on Networth/Equity (%) |
12.63 |
13.56 |
14.79 |
10.91 |
9.02 |
|
| Return on Capital Employed (%) |
16.92 |
18.33 |
18.79 |
14.85 |
12.15 |
|
| Return on Assets (%) |
11.13 |
11.97 |
13.13 |
9.64 |
8.05 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
2.61 |
2.59 |
2.48 |
2.09 |
176.79 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.89 |
3.13 |
3.71 |
2.83 |
3.67 |
|
| Quick Ratio (X) |
0.61 |
1.15 |
1.50 |
0.57 |
1.64 |
|
| Inventory Turnover Ratio (X) |
13.23 |
14.17 |
0.00 |
0.00 |
10.74 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
66.40 |
73.12 |
55.87 |
48.63 |
36.62 |
|
| Interest Coverage Ratios (Post Tax) (%) |
66.40 |
73.12 |
55.87 |
48.63 |
36.62 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
265,018.20 |
294,099.73 |
219,214.08 |
258,774.04 |
183,431.62 |
|
| EV/Net Operating Revenue (X) |
4.46 |
5.79 |
5.12 |
8.35 |
7.60 |
|
| EV/EBITDA (X) |
57.47 |
69.20 |
58.20 |
98.92 |
94.59 |
|
| MarketCap/Net Operating Revenue (X) |
4.47 |
5.80 |
5.15 |
8.36 |
7.66 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
12.38 |
15.76 |
13.72 |
18.94 |
15.17 |
|
| Price/Net Operating Revenue |
4.47 |
5.80 |
5.15 |
8.36 |
7.66 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
