| Key Financial Ratios of Avenue Supermarts (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
20.71 |
14.46 |
12.92 |
8.49 |
5.70 |
|
| Diluted EPS (Rs.) |
20.55 |
14.26 |
12.76 |
8.48 |
5.70 |
|
| Cash EPS (Rs.) |
25.86 |
17.87 |
15.17 |
9.93 |
7.46 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
171.05 |
89.54 |
74.82 |
61.56 |
27.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
171.05 |
89.54 |
74.82 |
61.56 |
27.08 |
|
| Revenue from Operations/Share (Rs.) |
383.94 |
320.54 |
240.88 |
190.64 |
152.86 |
|
| PBDIT/Share (Rs.) |
33.78 |
26.95 |
22.79 |
16.18 |
12.14 |
|
| PBIT/Share (Rs.) |
28.00 |
23.54 |
20.24 |
14.13 |
10.38 |
|
| PBT/Share (Rs.) |
26.94 |
22.78 |
19.29 |
12.18 |
8.76 |
|
| Net Profit/Share (Rs.) |
20.08 |
14.46 |
12.62 |
7.88 |
5.70 |
|
| NP After MI And SOA / Share (Rs.) |
20.09 |
14.46 |
12.92 |
7.67 |
5.70 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.79 |
8.40 |
9.45 |
8.48 |
7.93 |
|
| PBIT Margin (%) |
7.29 |
7.34 |
8.40 |
7.41 |
6.79 |
|
| PBT Margin (%) |
7.01 |
7.10 |
8.00 |
6.38 |
5.72 |
|
| Net Profit Margin (%) |
5.23 |
4.51 |
5.24 |
4.13 |
3.73 |
|
| NP After MI And SOA Margin (%) |
5.23 |
4.51 |
5.36 |
4.02 |
3.73 |
|
| Return on Networth/Equity (%) |
11.74 |
16.15 |
17.26 |
12.46 |
21.05 |
|
| Return on Capital Employed (%) |
15.98 |
25.42 |
25.45 |
18.09 |
23.46 |
|
| Return on Assets (%) |
10.77 |
12.88 |
14.27 |
8.22 |
10.32 |
|
| Total Debt/Equity (X) |
0.00 |
0.08 |
0.05 |
0.29 |
0.68 |
|
| Asset Turnover Ratio (%) |
205.93 |
285.54 |
266.15 |
204.45 |
276.75 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.23 |
1.70 |
2.88 |
3.15 |
1.28 |
|
| Quick Ratio (X) |
0.55 |
0.39 |
1.18 |
2.15 |
0.19 |
|
| Inventory Turnover Ratio (X) |
12.77 |
12.44 |
12.92 |
12.55 |
12.78 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
26.24 |
31.12 |
21.21 |
7.23 |
6.38 |
|
| Interest Coverage Ratios (Post Tax) (%) |
26.24 |
31.12 |
21.21 |
7.23 |
6.38 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
142,451.05 |
91,957.31 |
82,509.73 |
39,049.10 |
0.00 |
|
| EV/Net Operating Revenue (X) |
5.73 |
4.60 |
5.49 |
3.28 |
0.00 |
|
| EV/EBITDA (X) |
65.10 |
54.68 |
58.02 |
38.67 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
5.73 |
4.59 |
5.51 |
3.35 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
12.87 |
16.42 |
17.74 |
10.36 |
0.00 |
|
| Price/Net Operating Revenue |
5.73 |
4.59 |
5.51 |
3.35 |
0.00 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
|
Source : Dion Global Solutions Limited
