| Key Financial Ratios of Avenue Supermarts (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
44.98 |
41.43 |
39.46 |
24.95 |
17.99 |
|
| Diluted EPS (Rs.) |
44.87 |
41.36 |
39.22 |
24.75 |
17.99 |
|
| Cash EPS (Rs.) |
56.91 |
51.14 |
47.81 |
31.45 |
23.72 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
341.62 |
296.29 |
254.57 |
214.95 |
189.96 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
341.62 |
296.29 |
254.57 |
214.95 |
189.96 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
888.08 |
761.19 |
645.32 |
468.57 |
367.22 |
|
| PBDIT/Share (Rs.) |
72.48 |
65.90 |
58.97 |
40.79 |
30.11 |
|
| PBIT/Share (Rs.) |
60.56 |
56.18 |
50.59 |
34.29 |
24.38 |
|
| PBT/Share (Rs.) |
59.67 |
55.50 |
49.84 |
33.68 |
23.85 |
|
| Net Profit/Share (Rs.) |
44.98 |
41.41 |
39.43 |
24.95 |
17.99 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.16 |
8.65 |
9.13 |
8.70 |
8.20 |
|
| PBIT Margin (%) |
6.81 |
7.38 |
7.83 |
7.31 |
6.63 |
|
| PBT Margin (%) |
6.71 |
7.29 |
7.72 |
7.18 |
6.49 |
|
| Net Profit Margin (%) |
5.06 |
5.44 |
6.11 |
5.32 |
4.89 |
|
| Return on Networth / Equity (%) |
13.16 |
13.97 |
15.49 |
11.60 |
9.46 |
|
| Return on Capital Employed (%) |
17.24 |
18.56 |
19.39 |
15.52 |
12.55 |
|
| Return on Assets (%) |
11.75 |
12.49 |
14.01 |
10.49 |
8.53 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
2.49 |
2.49 |
2.49 |
2.09 |
174.31 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.02 |
3.23 |
4.00 |
3.06 |
3.70 |
|
| Quick Ratio (X) |
0.67 |
1.25 |
1.71 |
0.70 |
1.67 |
|
| Inventory Turnover Ratio (X) |
13.55 |
14.61 |
0.00 |
0.00 |
10.98 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
265,046.14 |
294,178.53 |
219,249.52 |
258,788.06 |
183,444.81 |
|
| EV/Net Operating Revenue (X) |
4.59 |
5.94 |
5.24 |
8.53 |
7.71 |
|
| EV/EBITDA (X) |
56.19 |
68.60 |
57.36 |
97.94 |
94.04 |
|
| MarketCap/Net Operating Revenue (X) |
4.59 |
5.95 |
5.27 |
8.54 |
7.77 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
11.94 |
15.29 |
13.37 |
18.61 |
15.02 |
|
| Price/Net Operating Revenue |
4.59 |
5.95 |
5.27 |
8.54 |
7.77 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
