| Key Financial Ratios of Autoline Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.75 |
4.82 |
3.84 |
2.04 |
-12.32 |
|
| Diluted EPS (Rs.) |
4.51 |
4.66 |
3.82 |
1.99 |
-12.32 |
|
| Cash EPS (Rs.) |
8.45 |
8.29 |
8.28 |
7.27 |
-4.90 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
33.09 |
31.70 |
15.54 |
11.00 |
1.52 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
33.09 |
31.93 |
15.77 |
11.24 |
1.81 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
152.17 |
167.02 |
165.95 |
149.19 |
91.77 |
|
| PBDIT/Share (Rs.) |
16.82 |
14.01 |
10.30 |
12.46 |
3.63 |
|
| PBIT/Share (Rs.) |
12.78 |
10.55 |
5.83 |
7.16 |
-2.97 |
|
| PBT/Share (Rs.) |
4.60 |
4.82 |
3.82 |
1.97 |
-11.50 |
|
| Net Profit/Share (Rs.) |
4.41 |
4.82 |
3.82 |
1.97 |
-11.50 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.05 |
8.39 |
6.20 |
8.35 |
3.95 |
|
| PBIT Margin (%) |
8.39 |
6.31 |
3.51 |
4.79 |
-3.23 |
|
| PBT Margin (%) |
3.02 |
2.88 |
2.30 |
1.32 |
-12.53 |
|
| Net Profit Margin (%) |
2.89 |
2.88 |
2.30 |
1.32 |
-12.53 |
|
| Return on Networth / Equity (%) |
13.32 |
15.20 |
24.58 |
17.95 |
-758.05 |
|
| Return on Capital Employed (%) |
20.30 |
22.98 |
23.88 |
37.19 |
-12.63 |
|
| Return on Assets (%) |
2.80 |
3.79 |
4.20 |
1.87 |
-10.52 |
|
| Total Debt/Equity (X) |
2.00 |
1.55 |
2.76 |
5.56 |
28.99 |
|
| Asset Turnover Ratio (%) |
1.12 |
1.53 |
1.72 |
1.53 |
83.95 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.83 |
0.68 |
0.57 |
0.56 |
0.40 |
|
| Quick Ratio (X) |
0.67 |
0.52 |
0.38 |
0.41 |
0.25 |
|
| Inventory Turnover Ratio (X) |
7.57 |
9.12 |
9.79 |
8.94 |
7.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
557.14 |
622.64 |
438.92 |
431.51 |
255.61 |
|
| EV/Net Operating Revenue (X) |
0.85 |
0.96 |
0.68 |
0.76 |
0.90 |
|
| EV/EBITDA (X) |
7.67 |
11.40 |
10.94 |
9.12 |
22.74 |
|
| MarketCap/Net Operating Revenue (X) |
0.46 |
0.69 |
0.43 |
0.36 |
0.44 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.12 |
3.62 |
4.56 |
4.88 |
26.73 |
|
| Price/Net Operating Revenue |
0.46 |
0.69 |
0.43 |
0.36 |
0.44 |
|
| Earnings Yield |
0.06 |
0.04 |
0.05 |
0.04 |
-0.28 |
|
Source : Dion Global Solutions Limited
