| Key Financial Ratios of Autoline Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.44 |
4.07 |
2.72 |
2.09 |
-14.48 |
|
| Diluted EPS (Rs.) |
4.21 |
3.94 |
2.70 |
2.05 |
-14.48 |
|
| Cash EPS (Rs.) |
8.24 |
7.62 |
7.23 |
7.33 |
-6.92 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
35.46 |
41.07 |
35.35 |
32.65 |
26.71 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
35.46 |
41.30 |
35.58 |
32.89 |
27.00 |
|
| Revenue from Operations/Share (Rs.) |
152.55 |
167.89 |
166.76 |
149.73 |
91.95 |
|
| PBDIT/Share (Rs.) |
16.81 |
13.63 |
10.54 |
12.61 |
3.31 |
|
| PBIT/Share (Rs.) |
12.68 |
10.08 |
6.02 |
7.31 |
-3.28 |
|
| PBT/Share (Rs.) |
4.43 |
4.17 |
2.71 |
2.03 |
-13.52 |
|
| Net Profit/Share (Rs.) |
4.12 |
4.07 |
2.70 |
2.03 |
-13.52 |
|
| NP After MI And SOA / Share (Rs.) |
4.12 |
4.21 |
2.70 |
2.03 |
-13.52 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.01 |
8.12 |
6.32 |
8.42 |
3.60 |
|
| PBIT Margin (%) |
8.31 |
6.00 |
3.60 |
4.88 |
-3.57 |
|
| PBT Margin (%) |
2.90 |
2.48 |
1.62 |
1.35 |
-14.70 |
|
| Net Profit Margin (%) |
2.70 |
2.42 |
1.62 |
1.35 |
-14.70 |
|
| NP After MI And SOA Margin (%) |
2.70 |
2.50 |
1.62 |
1.35 |
-14.70 |
|
| Return on Networth/Equity (%) |
11.62 |
17.03 |
14.33 |
13.01 |
-206.00 |
|
| Return on Capital Employed (%) |
19.36 |
15.42 |
13.45 |
17.83 |
-6.73 |
|
| Return on Assets (%) |
2.34 |
2.85 |
2.39 |
1.57 |
-9.81 |
|
| Total Debt/Equity (X) |
1.87 |
1.99 |
2.32 |
3.98 |
6.95 |
|
| Asset Turnover Ratio (%) |
0.99 |
1.29 |
1.40 |
1.37 |
66.75 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.85 |
0.99 |
0.97 |
0.90 |
0.81 |
|
| Quick Ratio (X) |
0.71 |
0.48 |
0.36 |
0.41 |
0.26 |
|
| Inventory Turnover Ratio (X) |
3.91 |
2.83 |
2.97 |
3.98 |
1.86 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.26 |
2.31 |
1.87 |
1.86 |
-0.32 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.26 |
2.31 |
1.87 |
1.86 |
-0.32 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
557.13 |
684.28 |
506.19 |
499.44 |
322.91 |
|
| EV/Net Operating Revenue (X) |
0.85 |
1.05 |
0.78 |
0.88 |
1.13 |
|
| EV/EBITDA (X) |
7.68 |
12.88 |
12.32 |
10.43 |
31.46 |
|
| MarketCap/Net Operating Revenue (X) |
0.46 |
0.68 |
0.43 |
0.36 |
0.44 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.97 |
4.65 |
3.76 |
3.45 |
6.18 |
|
| Price/Net Operating Revenue |
0.46 |
0.68 |
0.43 |
0.36 |
0.44 |
|
| Earnings Yield |
0.06 |
0.04 |
0.04 |
0.04 |
-0.33 |
|
Source : Dion Global Solutions Limited
