| Key Financial Ratios of Astra Microwave Products (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.17 |
12.86 |
8.06 |
4.37 |
3.33 |
|
| Diluted EPS (Rs.) |
16.17 |
12.86 |
8.06 |
4.37 |
3.33 |
|
| Cash EPS (Rs.) |
18.87 |
14.11 |
11.14 |
7.18 |
6.38 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
115.70 |
101.76 |
74.20 |
67.61 |
64.51 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
115.70 |
101.76 |
74.20 |
67.61 |
64.51 |
|
| Revenue from Operations/Share (Rs.) |
110.71 |
95.72 |
94.16 |
86.65 |
74.00 |
|
| PBDIT/Share (Rs.) |
30.18 |
21.41 |
17.68 |
11.04 |
10.17 |
|
| PBIT/Share (Rs.) |
26.49 |
18.78 |
14.94 |
8.49 |
7.45 |
|
| PBT/Share (Rs.) |
20.47 |
15.48 |
11.42 |
6.06 |
4.78 |
|
| Net Profit/Share (Rs.) |
15.18 |
11.48 |
8.40 |
4.63 |
3.66 |
|
| NP After MI And SOA / Share (Rs.) |
16.17 |
12.75 |
8.06 |
4.37 |
3.33 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.26 |
22.36 |
18.77 |
12.73 |
13.73 |
|
| PBIT Margin (%) |
23.92 |
19.61 |
15.87 |
9.80 |
10.06 |
|
| PBT Margin (%) |
18.49 |
16.17 |
12.12 |
6.99 |
6.45 |
|
| Net Profit Margin (%) |
13.71 |
11.99 |
8.92 |
5.34 |
4.94 |
|
| NP After MI And SOA Margin (%) |
14.60 |
13.32 |
8.56 |
5.04 |
4.50 |
|
| Return on Networth/Equity (%) |
13.97 |
12.53 |
10.86 |
6.46 |
5.16 |
|
| Return on Capital Employed (%) |
20.84 |
17.14 |
17.96 |
11.62 |
11.46 |
|
| Return on Assets (%) |
8.29 |
8.21 |
6.60 |
3.91 |
3.05 |
|
| Total Debt/Equity (X) |
0.39 |
0.25 |
0.29 |
0.12 |
0.22 |
|
| Asset Turnover Ratio (%) |
0.63 |
0.72 |
0.80 |
0.77 |
67.80 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.42 |
2.85 |
2.53 |
2.30 |
1.98 |
|
| Quick Ratio (X) |
1.46 |
1.66 |
1.28 |
1.05 |
1.12 |
|
| Inventory Turnover Ratio (X) |
1.86 |
1.20 |
1.32 |
1.51 |
1.94 |
|
| Dividend Payout Ratio (NP) (%) |
12.36 |
12.54 |
17.36 |
27.44 |
36.02 |
|
| Dividend Payout Ratio (CP) (%) |
10.07 |
10.40 |
12.97 |
17.34 |
19.83 |
|
| Earnings Retention Ratio (%) |
87.64 |
87.46 |
82.64 |
72.56 |
63.98 |
|
| Cash Earnings Retention Ratio (%) |
89.93 |
89.60 |
87.03 |
82.66 |
80.17 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
5.02 |
6.49 |
5.02 |
4.53 |
2.79 |
|
| Interest Coverage Ratios (Post Tax) (%) |
5.02 |
6.49 |
5.02 |
4.53 |
2.79 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,727.95 |
5,762.61 |
2,020.32 |
1,937.78 |
1,201.52 |
|
| EV/Net Operating Revenue (X) |
6.40 |
6.34 |
2.48 |
2.58 |
1.87 |
|
| EV/EBITDA (X) |
23.48 |
28.35 |
13.20 |
20.27 |
13.65 |
|
| MarketCap/Net Operating Revenue (X) |
6.09 |
6.22 |
2.39 |
2.59 |
1.75 |
|
| Retention Ratios (%) |
87.63 |
87.45 |
82.63 |
72.55 |
63.97 |
|
| Price/BV (X) |
5.83 |
5.85 |
3.03 |
3.32 |
2.01 |
|
| Price/Net Operating Revenue |
6.09 |
6.22 |
2.39 |
2.59 |
1.75 |
|
| Earnings Yield |
0.02 |
0.02 |
0.04 |
0.02 |
0.03 |
|
Source : Dion Global Solutions Limited
