| Key Financial Ratios of Astra Microwave Products (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
15.10 |
12.00 |
8.85 |
4.65 |
2.76 |
|
| Diluted EPS (Rs.) |
15.10 |
12.00 |
8.85 |
4.65 |
2.76 |
|
| Cash EPS (Rs.) |
18.75 |
14.49 |
11.54 |
7.15 |
5.43 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
114.83 |
101.97 |
75.40 |
68.08 |
64.72 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
114.83 |
101.97 |
75.40 |
68.08 |
64.72 |
|
| Dividend / Share(Rs.) |
2.20 |
2.00 |
1.60 |
1.40 |
1.20 |
|
| Revenue from Operations/Share (Rs.) |
109.98 |
95.24 |
93.21 |
84.86 |
68.02 |
|
| PBDIT/Share (Rs.) |
29.95 |
21.68 |
17.92 |
10.88 |
8.76 |
|
| PBIT/Share (Rs.) |
26.30 |
19.09 |
15.23 |
8.38 |
6.09 |
|
| PBT/Share (Rs.) |
20.37 |
15.97 |
11.88 |
6.09 |
3.62 |
|
| Net Profit/Share (Rs.) |
15.10 |
11.90 |
8.85 |
4.65 |
2.76 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.23 |
22.76 |
19.22 |
12.81 |
12.87 |
|
| PBIT Margin (%) |
23.91 |
20.04 |
16.34 |
9.87 |
8.95 |
|
| PBT Margin (%) |
18.52 |
16.77 |
12.74 |
7.17 |
5.32 |
|
| Net Profit Margin (%) |
13.73 |
12.49 |
9.49 |
5.48 |
4.06 |
|
| Return on Networth / Equity (%) |
13.15 |
11.67 |
11.73 |
6.83 |
4.26 |
|
| Return on Capital Employed (%) |
20.84 |
17.40 |
18.06 |
11.40 |
9.35 |
|
| Return on Assets (%) |
7.82 |
7.70 |
7.32 |
4.20 |
2.61 |
|
| Total Debt/Equity (X) |
0.38 |
0.23 |
0.26 |
0.10 |
0.18 |
|
| Asset Turnover Ratio (%) |
0.63 |
0.72 |
0.81 |
0.78 |
64.35 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.42 |
2.87 |
2.59 |
2.31 |
2.03 |
|
| Quick Ratio (X) |
1.47 |
1.68 |
1.33 |
1.06 |
1.20 |
|
| Inventory Turnover Ratio (X) |
1.88 |
1.25 |
1.35 |
1.60 |
2.03 |
|
| Dividend Payout Ratio (NP) (%) |
13.24 |
13.44 |
15.81 |
25.79 |
43.42 |
|
| Dividend Payout Ratio (CP) (%) |
10.66 |
11.04 |
12.13 |
16.79 |
22.11 |
|
| Earnings Retention Ratio (%) |
86.76 |
86.56 |
84.19 |
74.21 |
56.58 |
|
| Cash Earnings Retention Ratio (%) |
89.34 |
88.96 |
87.87 |
83.21 |
77.89 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,728.01 |
5,756.61 |
2,010.54 |
1,934.37 |
1,184.34 |
|
| EV/Net Operating Revenue (X) |
6.44 |
6.37 |
2.49 |
2.63 |
2.01 |
|
| EV/EBITDA (X) |
23.66 |
27.96 |
12.95 |
20.53 |
15.61 |
|
| MarketCap/Net Operating Revenue (X) |
6.13 |
6.25 |
2.41 |
2.65 |
1.91 |
|
| Retention Ratios (%) |
86.75 |
86.55 |
84.18 |
74.20 |
56.57 |
|
| Price/BV (X) |
5.87 |
5.84 |
2.98 |
3.30 |
2.00 |
|
| Price/Net Operating Revenue |
6.13 |
6.25 |
2.41 |
2.65 |
1.91 |
|
| Earnings Yield |
0.02 |
0.02 |
0.04 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
