| Key Financial Ratios of Aeonx Digital Technology (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.71 |
3.90 |
4.15 |
-0.48 |
8.24 |
|
| Diluted EPS (Rs.) |
6.70 |
3.90 |
4.15 |
-0.48 |
8.24 |
|
| Cash EPS (Rs.) |
7.58 |
3.94 |
4.23 |
-0.34 |
8.48 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
98.27 |
92.55 |
89.63 |
85.98 |
86.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
98.27 |
92.55 |
89.63 |
85.98 |
86.95 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
1.00 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
54.14 |
26.12 |
29.40 |
16.80 |
33.85 |
|
| PBDIT/Share (Rs.) |
10.74 |
2.75 |
5.53 |
-0.59 |
11.24 |
|
| PBIT/Share (Rs.) |
9.88 |
2.70 |
5.46 |
-0.72 |
10.99 |
|
| PBT/Share (Rs.) |
9.71 |
5.15 |
5.46 |
-0.72 |
10.90 |
|
| Net Profit/Share (Rs.) |
6.71 |
3.90 |
4.15 |
-0.48 |
8.24 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.84 |
10.50 |
18.82 |
-3.49 |
33.19 |
|
| PBIT Margin (%) |
18.25 |
10.32 |
18.56 |
-4.28 |
32.46 |
|
| PBT Margin (%) |
17.92 |
19.73 |
18.56 |
-4.30 |
32.20 |
|
| Net Profit Margin (%) |
12.39 |
14.91 |
14.12 |
-2.83 |
24.33 |
|
| Return on Networth / Equity (%) |
6.83 |
4.21 |
4.63 |
-0.55 |
9.47 |
|
| Return on Capital Employed (%) |
9.91 |
2.91 |
6.08 |
-0.83 |
12.63 |
|
| Return on Assets (%) |
5.51 |
3.60 |
3.65 |
-0.42 |
7.25 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.47 |
0.24 |
0.26 |
0.15 |
29.81 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.05 |
6.81 |
3.45 |
3.43 |
3.46 |
|
| Quick Ratio (X) |
5.05 |
6.81 |
3.45 |
3.43 |
3.46 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
25.65 |
12.03 |
-104.83 |
6.07 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
25.34 |
11.82 |
-145.38 |
5.89 |
|
| Earnings Retention Ratio (%) |
0.00 |
74.35 |
87.97 |
204.83 |
93.93 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
74.66 |
88.18 |
245.38 |
94.11 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
59.92 |
46.24 |
35.81 |
38.05 |
27.01 |
|
| EV/Net Operating Revenue (X) |
2.41 |
3.85 |
2.65 |
4.92 |
1.73 |
|
| EV/EBITDA (X) |
12.12 |
36.62 |
14.07 |
-140.77 |
5.22 |
|
| MarketCap/Net Operating Revenue (X) |
2.60 |
4.59 |
3.01 |
5.13 |
2.21 |
|
| Retention Ratios (%) |
0.00 |
74.34 |
87.96 |
204.83 |
93.92 |
|
| Price/BV (X) |
1.43 |
1.30 |
0.99 |
1.00 |
0.86 |
|
| Price/Net Operating Revenue |
2.60 |
4.59 |
3.01 |
5.13 |
2.21 |
|
| Earnings Yield |
0.05 |
0.03 |
0.05 |
-0.01 |
0.11 |
|
Source : Dion Global Solutions Limited
