| Key Financial Ratios of Aeonx Digital Technology (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.80 |
5.93 |
4.90 |
2.39 |
7.42 |
|
| Diluted EPS (Rs.) |
8.78 |
5.93 |
4.90 |
2.39 |
7.42 |
|
| Cash EPS (Rs.) |
10.75 |
7.99 |
6.73 |
3.76 |
8.68 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
111.74 |
103.94 |
94.17 |
89.82 |
87.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
111.74 |
103.94 |
94.17 |
89.82 |
87.92 |
|
| Revenue from Operations/Share (Rs.) |
75.66 |
74.59 |
60.25 |
37.34 |
43.51 |
|
| PBDIT/Share (Rs.) |
14.74 |
8.70 |
8.36 |
2.96 |
10.92 |
|
| PBIT/Share (Rs.) |
12.78 |
6.64 |
6.53 |
1.59 |
9.67 |
|
| PBT/Share (Rs.) |
12.54 |
7.97 |
6.18 |
0.91 |
8.98 |
|
| Net Profit/Share (Rs.) |
8.80 |
5.93 |
4.90 |
2.39 |
7.42 |
|
| NP After MI And SOA / Share (Rs.) |
8.80 |
5.93 |
4.90 |
2.39 |
7.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.47 |
11.65 |
13.87 |
7.92 |
25.08 |
|
| PBIT Margin (%) |
16.89 |
8.90 |
10.83 |
4.24 |
22.21 |
|
| PBT Margin (%) |
16.57 |
10.69 |
10.25 |
2.42 |
20.63 |
|
| Net Profit Margin (%) |
11.62 |
7.95 |
8.13 |
6.39 |
17.06 |
|
| NP After MI And SOA Margin (%) |
11.62 |
7.95 |
8.13 |
6.39 |
17.06 |
|
| Return on Networth/Equity (%) |
7.87 |
5.70 |
5.20 |
2.65 |
8.44 |
|
| Return on Capital Employed (%) |
11.29 |
6.26 |
6.91 |
1.62 |
10.13 |
|
| Return on Assets (%) |
6.40 |
4.65 |
4.00 |
1.82 |
5.86 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.08 |
0.08 |
|
| Asset Turnover Ratio (%) |
0.57 |
0.60 |
0.48 |
0.14 |
0.27 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.32 |
5.66 |
3.16 |
2.77 |
2.98 |
|
| Quick Ratio (X) |
5.32 |
5.66 |
3.09 |
2.72 |
2.94 |
|
| Inventory Turnover Ratio (X) |
0.00 |
2.09 |
0.49 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
16.85 |
10.20 |
20.94 |
6.73 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
12.51 |
7.42 |
13.29 |
5.76 |
|
| Earnings Retention Ratio (%) |
0.00 |
83.15 |
89.80 |
79.06 |
93.27 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
87.49 |
92.58 |
86.71 |
94.24 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
61.86 |
7.71 |
23.67 |
4.35 |
15.95 |
|
| Interest Coverage Ratios (Post Tax) (%) |
61.86 |
7.71 |
23.67 |
4.35 |
15.95 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
56.83 |
44.19 |
34.25 |
41.13 |
29.85 |
|
| EV/Net Operating Revenue (X) |
1.63 |
1.29 |
1.24 |
2.39 |
1.49 |
|
| EV/EBITDA (X) |
8.38 |
11.04 |
8.91 |
30.21 |
5.94 |
|
| MarketCap/Net Operating Revenue (X) |
1.86 |
1.61 |
1.47 |
2.31 |
1.72 |
|
| Retention Ratios (%) |
0.00 |
83.14 |
89.79 |
79.05 |
93.26 |
|
| Price/BV (X) |
1.26 |
1.15 |
0.94 |
0.96 |
0.85 |
|
| Price/Net Operating Revenue |
1.86 |
1.61 |
1.47 |
2.31 |
1.72 |
|
| Earnings Yield |
0.06 |
0.05 |
0.06 |
0.03 |
0.10 |
|
Source : Dion Global Solutions Limited
