| Key Financial Ratios of Aeonx Digital Technology (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-15.48 |
-6.28 |
6.30 |
7.45 |
26.91 |
|
| Diluted EPS (Rs.) |
-15.48 |
-6.28 |
6.30 |
7.45 |
26.91 |
|
| Cash EPS (Rs.) |
-14.07 |
-3.71 |
8.77 |
9.74 |
28.84 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
81.01 |
98.52 |
105.93 |
101.59 |
101.36 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
81.01 |
98.52 |
105.93 |
101.59 |
101.36 |
|
| Revenue from Operations/Share (Rs.) |
244.57 |
372.93 |
341.74 |
349.36 |
738.04 |
|
| PBDIT/Share (Rs.) |
-15.46 |
-0.20 |
17.04 |
17.85 |
46.46 |
|
| PBIT/Share (Rs.) |
-16.87 |
-2.78 |
14.57 |
15.56 |
44.53 |
|
| PBT/Share (Rs.) |
-18.84 |
-5.99 |
10.10 |
11.60 |
42.88 |
|
| Net Profit/Share (Rs.) |
-15.48 |
-6.28 |
6.30 |
7.45 |
26.91 |
|
| NP After MI And SOA / Share (Rs.) |
-15.48 |
-6.28 |
6.30 |
7.45 |
26.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-6.32 |
-0.05 |
4.98 |
5.10 |
6.29 |
|
| PBIT Margin (%) |
-6.89 |
-0.74 |
4.26 |
4.45 |
6.03 |
|
| PBT Margin (%) |
-7.70 |
-1.60 |
2.95 |
3.31 |
5.81 |
|
| Net Profit Margin (%) |
-6.32 |
-1.68 |
1.84 |
2.13 |
3.64 |
|
| NP After MI And SOA Margin (%) |
-6.32 |
-1.68 |
1.84 |
2.13 |
3.64 |
|
| Return on Networth/Equity (%) |
-19.10 |
-6.37 |
5.94 |
7.33 |
26.55 |
|
| Return on Capital Employed (%) |
-17.89 |
-2.78 |
13.08 |
14.57 |
40.33 |
|
| Return on Assets (%) |
-11.10 |
-2.66 |
2.59 |
3.04 |
8.92 |
|
| Total Debt/Equity (X) |
0.16 |
0.19 |
0.21 |
0.21 |
0.14 |
|
| Asset Turnover Ratio (%) |
1.37 |
1.56 |
1.42 |
0.00 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.33 |
1.48 |
1.58 |
1.52 |
1.40 |
|
| Quick Ratio (X) |
2.30 |
1.18 |
1.18 |
1.18 |
1.25 |
|
| Inventory Turnover Ratio (X) |
7.69 |
6.10 |
5.03 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
-7.78 |
-19.16 |
19.12 |
16.15 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
-8.56 |
-32.47 |
13.72 |
12.35 |
0.00 |
|
| Earnings Retention Ratio (%) |
107.78 |
119.16 |
80.88 |
83.85 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
108.56 |
132.47 |
86.28 |
87.65 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
-7.86 |
-0.06 |
3.82 |
4.50 |
28.16 |
|
| Interest Coverage Ratios (Post Tax) (%) |
-7.86 |
-0.06 |
3.82 |
4.50 |
28.16 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
7.34 |
30.86 |
46.71 |
48.35 |
64.09 |
|
| EV/Net Operating Revenue (X) |
0.07 |
0.18 |
0.30 |
0.30 |
0.19 |
|
| EV/EBITDA (X) |
-1.03 |
-327.95 |
5.96 |
5.89 |
3.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.07 |
0.15 |
0.29 |
0.26 |
0.22 |
|
| Retention Ratios (%) |
107.78 |
119.16 |
80.87 |
83.84 |
0.00 |
|
| Price/BV (X) |
0.22 |
0.56 |
0.92 |
0.89 |
1.64 |
|
| Price/Net Operating Revenue |
0.07 |
0.15 |
0.29 |
0.26 |
0.22 |
|
| Earnings Yield |
-0.86 |
-0.11 |
0.06 |
0.08 |
0.16 |
|
Source : Dion Global Solutions Limited
