| Key Financial Ratios of 5paisa Capital (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
21.82 |
16.81 |
14.33 |
5.10 |
6.80 |
|
| Diluted EPS (Rs.) |
21.76 |
15.88 |
14.25 |
5.05 |
6.75 |
|
| Cash EPS (Rs.) |
25.72 |
19.66 |
16.76 |
6.50 |
8.32 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
193.51 |
173.39 |
152.36 |
128.41 |
62.21 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
193.51 |
173.39 |
152.36 |
128.41 |
62.21 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
115.11 |
126.49 |
110.26 |
100.85 |
75.39 |
|
| PBDIT/Share (Rs.) |
40.71 |
34.21 |
28.21 |
15.68 |
18.52 |
|
| PBIT/Share (Rs.) |
36.80 |
31.17 |
25.59 |
14.22 |
16.99 |
|
| PBT/Share (Rs.) |
29.18 |
22.02 |
18.85 |
6.79 |
9.17 |
|
| Net Profit/Share (Rs.) |
21.81 |
16.62 |
14.13 |
5.04 |
6.79 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
35.36 |
27.04 |
25.58 |
15.54 |
24.56 |
|
| PBIT Margin (%) |
31.96 |
24.64 |
23.20 |
14.10 |
22.53 |
|
| PBT Margin (%) |
25.34 |
17.40 |
17.09 |
6.73 |
12.16 |
|
| Net Profit Margin (%) |
18.94 |
13.14 |
12.81 |
5.00 |
9.00 |
|
| Return on Networth / Equity (%) |
11.26 |
9.58 |
9.27 |
3.92 |
10.91 |
|
| Return on Capital Employed (%) |
18.56 |
17.45 |
16.39 |
10.83 |
26.80 |
|
| Return on Assets (%) |
4.08 |
2.53 |
2.63 |
0.92 |
2.00 |
|
| Total Debt/Equity (X) |
0.36 |
0.62 |
0.36 |
0.74 |
1.47 |
|
| Asset Turnover Ratio (%) |
0.19 |
0.21 |
0.21 |
0.24 |
22.21 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.56 |
1.35 |
1.39 |
1.29 |
1.19 |
|
| Quick Ratio (X) |
1.56 |
1.35 |
1.39 |
1.29 |
1.19 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
-8.09 |
272.44 |
-264.46 |
94.03 |
347.30 |
|
| EV/Net Operating Revenue (X) |
-0.02 |
0.69 |
-0.78 |
0.32 |
1.81 |
|
| EV/EBITDA (X) |
-0.06 |
2.55 |
-3.06 |
2.04 |
7.35 |
|
| MarketCap/Net Operating Revenue (X) |
3.09 |
3.99 |
2.57 |
3.42 |
3.31 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.84 |
2.91 |
1.86 |
2.69 |
4.01 |
|
| Price/Net Operating Revenue |
3.09 |
3.99 |
2.57 |
3.42 |
3.31 |
|
| Earnings Yield |
0.06 |
0.03 |
0.05 |
0.01 |
0.03 |
|
Source : Dion Global Solutions Limited
