| Key Financial Ratios of 5paisa Capital (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-3.39 |
-14.85 |
-19.86 |
-14.41 |
-18.03 |
|
| Diluted EPS (Rs.) |
-3.39 |
-14.85 |
-19.86 |
-14.41 |
-18.03 |
|
| Cash EPS (Rs.) |
-1.59 |
-13.72 |
-19.34 |
-8.96 |
-17.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
54.27 |
35.29 |
49.40 |
69.26 |
39.78 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
54.27 |
35.29 |
49.40 |
69.26 |
39.78 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
42.43 |
47.51 |
15.43 |
5.86 |
-3.99 |
|
| PBDIT/Share (Rs.) |
3.67 |
-13.35 |
-24.92 |
-11.66 |
-19.29 |
|
| PBIT/Share (Rs.) |
2.16 |
-14.48 |
-25.45 |
-11.88 |
-19.32 |
|
| PBT/Share (Rs.) |
-3.78 |
-19.84 |
-26.07 |
-12.86 |
-25.24 |
|
| Net Profit/Share (Rs.) |
-3.10 |
-14.85 |
-19.86 |
-9.18 |
-18.03 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.65 |
-28.09 |
-161.55 |
-198.90 |
482.92 |
|
| PBIT Margin (%) |
5.10 |
-30.48 |
-164.95 |
-202.61 |
483.90 |
|
| PBT Margin (%) |
-8.91 |
-41.76 |
-168.99 |
-219.36 |
632.10 |
|
| Net Profit Margin (%) |
-7.30 |
-31.26 |
-128.73 |
-156.55 |
451.39 |
|
| Return on Networth / Equity (%) |
-5.70 |
-42.08 |
-40.19 |
-13.24 |
-45.31 |
|
| Return on Capital Employed (%) |
3.81 |
-37.76 |
-51.33 |
-13.20 |
-45.20 |
|
| Return on Assets (%) |
-1.26 |
-6.70 |
-19.27 |
-10.70 |
-12.35 |
|
| Total Debt/Equity (X) |
1.59 |
2.05 |
0.26 |
0.00 |
0.19 |
|
| Asset Turnover Ratio (%) |
17.33 |
21.45 |
0.16 |
6.83 |
-2.73 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.22 |
1.10 |
1.16 |
4.72 |
1.16 |
|
| Quick Ratio (X) |
1.22 |
1.10 |
1.10 |
4.59 |
1.13 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
2.92 |
-1.16 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
232.17 |
281.93 |
408.61 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
2.15 |
4.66 |
20.79 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
24.82 |
-16.58 |
-12.87 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
2.62 |
5.01 |
21.39 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.05 |
6.74 |
6.68 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
2.62 |
5.01 |
21.39 |
0.00 |
0.00 |
|
| Earnings Yield |
-0.03 |
-0.06 |
-0.06 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
