| Key Financial Ratios of WS Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.70 |
35.38 |
5.86 |
-22.99 |
-2.90 |
|
| Diluted EPS (Rs.) |
-2.70 |
32.71 |
5.60 |
-22.99 |
-2.90 |
|
| Cash EPS (Rs.) |
-2.09 |
32.60 |
4.75 |
-22.59 |
-3.18 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
50.08 |
50.45 |
14.41 |
-8.80 |
-35.56 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
50.05 |
50.45 |
15.55 |
-8.80 |
-35.56 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
37.72 |
64.85 |
19.06 |
0.00 |
0.00 |
|
| PBDIT/Share (Rs.) |
2.52 |
8.89 |
0.79 |
-0.13 |
-2.51 |
|
| PBIT/Share (Rs.) |
2.20 |
8.75 |
0.74 |
-0.13 |
-2.51 |
|
| PBT/Share (Rs.) |
1.12 |
30.35 |
0.77 |
-1.46 |
-2.51 |
|
| Net Profit/Share (Rs.) |
-2.41 |
32.46 |
4.70 |
-22.59 |
-3.18 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.68 |
13.71 |
4.12 |
0.00 |
0.00 |
|
| PBIT Margin (%) |
5.83 |
13.49 |
3.86 |
0.00 |
0.00 |
|
| PBT Margin (%) |
2.98 |
46.79 |
4.01 |
0.00 |
0.00 |
|
| Net Profit Margin (%) |
-6.38 |
50.04 |
24.66 |
0.00 |
0.00 |
|
| Return on Networth / Equity (%) |
-4.81 |
64.33 |
32.62 |
0.00 |
0.00 |
|
| Return on Capital Employed (%) |
3.79 |
14.98 |
3.03 |
-1.34 |
8.16 |
|
| Return on Assets (%) |
-3.07 |
37.62 |
8.22 |
-74.05 |
-11.50 |
|
| Total Debt/Equity (X) |
0.23 |
0.24 |
1.07 |
-3.23 |
-1.23 |
|
| Asset Turnover Ratio (%) |
0.51 |
0.97 |
0.50 |
0.00 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.75 |
1.23 |
0.73 |
1.46 |
0.47 |
|
| Quick Ratio (X) |
1.67 |
1.10 |
0.71 |
1.46 |
0.47 |
|
| Inventory Turnover Ratio (X) |
16.14 |
14.86 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
485.93 |
772.91 |
200.37 |
94.81 |
144.98 |
|
| EV/Net Operating Revenue (X) |
2.03 |
2.37 |
2.51 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
30.43 |
17.27 |
60.96 |
-281.33 |
-22.04 |
|
| MarketCap/Net Operating Revenue (X) |
1.87 |
2.30 |
1.74 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.41 |
2.96 |
2.31 |
-1.30 |
-0.19 |
|
| Price/Net Operating Revenue |
1.87 |
2.30 |
1.74 |
0.00 |
0.00 |
|
| Earnings Yield |
-0.03 |
0.22 |
0.14 |
-1.98 |
-0.48 |
|
Source : Dion Global Solutions Limited
