| Key Financial Ratios of Wockhardt (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.76 |
-29.27 |
-32.40 |
-11.62 |
53.57 |
|
| Diluted EPS (Rs.) |
-0.76 |
-29.27 |
-32.40 |
-11.62 |
53.34 |
|
| Cash EPS (Rs.) |
9.63 |
-15.97 |
-19.44 |
2.15 |
70.17 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
170.56 |
116.62 |
121.74 |
153.61 |
144.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
170.56 |
116.62 |
121.74 |
153.61 |
144.95 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
86.54 |
74.94 |
74.44 |
95.28 |
89.12 |
|
| PBDIT/Share (Rs.) |
21.91 |
0.32 |
9.51 |
18.06 |
-8.75 |
|
| PBIT/Share (Rs.) |
11.54 |
-11.10 |
-3.40 |
6.18 |
-25.37 |
|
| PBT/Share (Rs.) |
-0.74 |
-27.40 |
-35.63 |
-12.78 |
76.42 |
|
| Net Profit/Share (Rs.) |
-0.74 |
-27.40 |
-32.36 |
-9.72 |
53.56 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
25.32 |
0.43 |
12.77 |
18.95 |
-9.82 |
|
| PBIT Margin (%) |
13.33 |
-14.81 |
-4.57 |
6.48 |
-28.46 |
|
| PBT Margin (%) |
-0.85 |
-36.56 |
-47.85 |
-13.41 |
85.74 |
|
| Net Profit Margin (%) |
-0.85 |
-36.56 |
-43.47 |
-10.20 |
60.09 |
|
| Return on Networth / Equity (%) |
-0.43 |
-23.49 |
-26.58 |
-6.32 |
36.94 |
|
| Return on Capital Employed (%) |
4.76 |
-5.73 |
-2.32 |
3.23 |
-12.26 |
|
| Return on Assets (%) |
-0.22 |
-8.66 |
-9.84 |
-2.41 |
12.12 |
|
| Total Debt/Equity (X) |
0.55 |
1.00 |
0.92 |
0.72 |
0.83 |
|
| Asset Turnover Ratio (%) |
0.27 |
0.24 |
0.20 |
0.26 |
0.20 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.41 |
0.94 |
0.56 |
0.78 |
0.71 |
|
| Quick Ratio (X) |
1.12 |
0.77 |
0.42 |
0.66 |
0.57 |
|
| Inventory Turnover Ratio (X) |
3.75 |
0.83 |
0.53 |
0.77 |
0.76 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
24,478.75 |
10,290.67 |
3,799.88 |
5,181.72 |
5,777.33 |
|
| EV/Net Operating Revenue (X) |
17.46 |
8.92 |
3.54 |
3.78 |
5.85 |
|
| EV/EBITDA (X) |
68.95 |
2,058.13 |
27.74 |
19.93 |
-59.58 |
|
| MarketCap/Net Operating Revenue (X) |
16.45 |
7.79 |
2.07 |
2.77 |
4.65 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
8.35 |
5.00 |
1.26 |
1.72 |
2.86 |
|
| Price/Net Operating Revenue |
16.45 |
7.79 |
2.07 |
2.77 |
4.65 |
|
| Earnings Yield |
0.00 |
-0.05 |
-0.21 |
-0.04 |
0.13 |
|
Source : Dion Global Solutions Limited
