| Profit & Loss account of Vivanza Biosciences (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2.94 |
14.41 |
14.21 |
9.15 |
9.22 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2.94 |
14.41 |
14.21 |
9.15 |
9.22 |
|
| Total Operating Revenues |
2.94 |
14.41 |
14.21 |
9.15 |
9.22 |
|
| Other Income |
0.03 |
0.05 |
0.39 |
0.83 |
0.50 |
|
| Total Revenue |
2.98 |
14.47 |
14.59 |
9.98 |
9.72 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
2.67 |
13.17 |
12.34 |
10.31 |
8.11 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.04 |
-0.19 |
0.62 |
-1.83 |
0.46 |
|
| Employee Benefit Expenses |
0.37 |
0.31 |
0.26 |
0.12 |
0.29 |
|
| Finance Costs |
0.35 |
0.41 |
0.42 |
0.41 |
0.47 |
|
| Depreciation And Amortisation Expenses |
0.01 |
0.01 |
0.00 |
0.01 |
0.01 |
|
| Other Expenses |
0.31 |
0.32 |
0.27 |
0.50 |
0.24 |
|
| Total Expenses |
3.67 |
14.04 |
13.91 |
9.51 |
9.57 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-0.69 |
0.43 |
0.69 |
0.46 |
0.15 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-0.69 |
0.43 |
0.69 |
0.46 |
0.15 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.11 |
0.12 |
0.00 |
0.05 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.11 |
0.12 |
0.00 |
0.05 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-0.70 |
0.32 |
0.57 |
0.46 |
0.10 |
|
| Profit/Loss From Continuing Operations |
-0.70 |
0.32 |
0.57 |
0.46 |
0.10 |
|
| Profit/Loss For The Period |
-0.70 |
0.32 |
0.57 |
0.46 |
0.10 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.17 |
0.08 |
1.42 |
1.16 |
0.25 |
|
| Diluted EPS (Rs.) |
-0.17 |
0.08 |
1.42 |
1.16 |
0.25 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
