| Key Financial Ratios of Veto Switchgears and Cables (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.41 |
9.45 |
10.70 |
10.56 |
7.81 |
|
| Diluted EPS (Rs.) |
11.41 |
9.45 |
10.70 |
10.56 |
7.81 |
|
| Cash EPS (Rs.) |
13.01 |
10.88 |
12.18 |
12.31 |
8.73 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
139.39 |
128.83 |
122.30 |
111.60 |
101.65 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
139.39 |
128.83 |
122.30 |
111.60 |
101.65 |
|
| Revenue from Operations/Share (Rs.) |
157.14 |
156.99 |
152.29 |
140.12 |
94.81 |
|
| PBDIT/Share (Rs.) |
17.91 |
18.64 |
19.89 |
19.40 |
13.14 |
|
| PBIT/Share (Rs.) |
16.31 |
17.21 |
18.41 |
17.65 |
12.09 |
|
| PBT/Share (Rs.) |
15.45 |
15.04 |
15.91 |
15.59 |
11.12 |
|
| Net Profit/Share (Rs.) |
11.41 |
9.45 |
10.70 |
10.56 |
7.69 |
|
| NP After MI And SOA / Share (Rs.) |
11.58 |
9.39 |
10.59 |
10.47 |
7.74 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.39 |
11.87 |
13.06 |
13.84 |
13.85 |
|
| PBIT Margin (%) |
10.38 |
10.96 |
12.09 |
12.59 |
12.75 |
|
| PBT Margin (%) |
9.83 |
9.58 |
10.44 |
11.12 |
11.72 |
|
| Net Profit Margin (%) |
7.26 |
6.01 |
7.02 |
7.53 |
8.10 |
|
| NP After MI And SOA Margin (%) |
7.36 |
5.98 |
6.95 |
7.47 |
8.16 |
|
| Return on Networth/Equity (%) |
8.30 |
7.29 |
8.69 |
9.41 |
7.63 |
|
| Return on Capital Employed (%) |
11.38 |
12.84 |
14.03 |
15.00 |
11.75 |
|
| Return on Assets (%) |
6.66 |
5.86 |
6.30 |
6.48 |
5.40 |
|
| Total Debt/Equity (X) |
0.09 |
0.09 |
0.18 |
0.21 |
0.18 |
|
| Asset Turnover Ratio (%) |
0.94 |
0.96 |
0.92 |
0.66 |
0.69 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.43 |
4.99 |
3.81 |
3.08 |
2.90 |
|
| Quick Ratio (X) |
2.81 |
3.10 |
2.32 |
1.62 |
1.44 |
|
| Inventory Turnover Ratio (X) |
1.20 |
1.15 |
0.99 |
0.76 |
0.80 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
10.64 |
9.44 |
9.54 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
9.24 |
8.28 |
8.18 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
89.36 |
90.56 |
90.46 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
90.76 |
91.72 |
91.82 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
20.86 |
8.59 |
7.95 |
9.39 |
13.48 |
|
| Interest Coverage Ratios (Post Tax) (%) |
20.86 |
8.59 |
7.95 |
9.39 |
13.48 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
215.69 |
249.68 |
173.21 |
210.98 |
243.77 |
|
| EV/Net Operating Revenue (X) |
0.72 |
0.83 |
0.59 |
0.79 |
1.35 |
|
| EV/EBITDA (X) |
6.30 |
7.01 |
4.56 |
5.69 |
9.71 |
|
| MarketCap/Net Operating Revenue (X) |
0.64 |
0.78 |
0.50 |
0.65 |
1.22 |
|
| Retention Ratios (%) |
0.00 |
89.35 |
90.55 |
90.45 |
0.00 |
|
| Price/BV (X) |
0.73 |
0.95 |
0.62 |
0.82 |
1.14 |
|
| Price/Net Operating Revenue |
0.64 |
0.78 |
0.50 |
0.65 |
1.22 |
|
| Earnings Yield |
0.11 |
0.08 |
0.14 |
0.12 |
0.07 |
|
Source : Dion Global Solutions Limited
