| Key Financial Ratios of Veto Switchgears and Cables (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.26 |
15.94 |
11.95 |
11.83 |
8.48 |
|
| Diluted EPS (Rs.) |
11.26 |
15.94 |
11.95 |
11.83 |
8.48 |
|
| Cash EPS (Rs.) |
12.53 |
17.06 |
13.17 |
13.18 |
9.37 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
135.39 |
125.14 |
110.17 |
99.19 |
88.31 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
135.39 |
125.14 |
110.17 |
99.19 |
88.31 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
113.02 |
109.63 |
102.57 |
90.85 |
79.86 |
|
| PBDIT/Share (Rs.) |
16.48 |
23.52 |
19.47 |
19.13 |
13.54 |
|
| PBIT/Share (Rs.) |
15.21 |
22.40 |
18.25 |
17.78 |
12.60 |
|
| PBT/Share (Rs.) |
14.56 |
21.05 |
16.26 |
16.09 |
11.69 |
|
| Net Profit/Share (Rs.) |
11.26 |
15.94 |
11.95 |
11.83 |
8.43 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.58 |
21.45 |
18.98 |
21.06 |
16.95 |
|
| PBIT Margin (%) |
13.45 |
20.43 |
17.79 |
19.57 |
15.78 |
|
| PBT Margin (%) |
12.88 |
19.19 |
15.85 |
17.71 |
14.63 |
|
| Net Profit Margin (%) |
9.96 |
14.54 |
11.65 |
13.02 |
10.55 |
|
| Return on Networth / Equity (%) |
8.31 |
12.74 |
10.84 |
11.93 |
9.54 |
|
| Return on Capital Employed (%) |
10.95 |
17.40 |
15.45 |
17.05 |
14.21 |
|
| Return on Assets (%) |
7.15 |
11.14 |
8.71 |
9.09 |
7.17 |
|
| Total Debt/Equity (X) |
0.06 |
0.05 |
0.13 |
0.20 |
0.20 |
|
| Asset Turnover Ratio (%) |
0.75 |
0.78 |
0.77 |
0.73 |
0.73 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.07 |
6.51 |
4.58 |
3.07 |
2.47 |
|
| Quick Ratio (X) |
3.10 |
3.98 |
2.72 |
1.65 |
1.29 |
|
| Inventory Turnover Ratio (X) |
1.05 |
1.22 |
1.09 |
1.03 |
1.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
6.27 |
8.36 |
8.45 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
5.86 |
7.59 |
7.58 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
93.73 |
91.64 |
91.55 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
94.14 |
92.41 |
92.42 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
209.17 |
239.70 |
168.10 |
208.80 |
251.86 |
|
| EV/Net Operating Revenue (X) |
0.97 |
1.14 |
0.86 |
1.20 |
1.65 |
|
| EV/EBITDA (X) |
6.64 |
5.33 |
4.52 |
5.71 |
9.73 |
|
| MarketCap/Net Operating Revenue (X) |
0.90 |
1.12 |
0.74 |
1.00 |
1.45 |
|
| Retention Ratios (%) |
0.00 |
93.72 |
91.63 |
91.54 |
0.00 |
|
| Price/BV (X) |
0.75 |
0.98 |
0.69 |
0.92 |
1.31 |
|
| Price/Net Operating Revenue |
0.90 |
1.12 |
0.74 |
1.00 |
1.45 |
|
| Earnings Yield |
0.11 |
0.13 |
0.16 |
0.13 |
0.07 |
|
Source : Dion Global Solutions Limited
