| Key Financial Ratios of Veto Switchgears and Cables (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.83 |
8.48 |
5.82 |
4.91 |
10.88 |
|
| Diluted EPS (Rs.) |
11.83 |
8.48 |
5.82 |
4.91 |
10.53 |
|
| Cash EPS (Rs.) |
13.18 |
9.37 |
6.70 |
5.56 |
11.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
99.19 |
88.31 |
79.81 |
73.99 |
69.90 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
99.19 |
88.31 |
79.81 |
73.99 |
69.90 |
|
| Dividend / Share(Rs.) |
1.00 |
1.00 |
0.00 |
0.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
90.85 |
79.86 |
63.14 |
56.99 |
67.19 |
|
| PBDIT/Share (Rs.) |
19.13 |
13.54 |
11.08 |
9.81 |
18.60 |
|
| PBIT/Share (Rs.) |
17.78 |
12.60 |
10.16 |
9.13 |
17.79 |
|
| PBT/Share (Rs.) |
16.09 |
11.69 |
8.21 |
7.11 |
16.30 |
|
| Net Profit/Share (Rs.) |
11.83 |
8.43 |
5.78 |
4.88 |
10.94 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
21.06 |
16.95 |
17.54 |
17.21 |
27.68 |
|
| PBIT Margin (%) |
19.57 |
15.78 |
16.08 |
16.02 |
26.48 |
|
| PBT Margin (%) |
17.71 |
14.63 |
13.00 |
12.46 |
24.26 |
|
| Net Profit Margin (%) |
13.02 |
10.55 |
9.15 |
8.56 |
16.27 |
|
| Return on Networth / Equity (%) |
11.93 |
9.54 |
7.24 |
6.59 |
15.64 |
|
| Return on Capital Employed (%) |
17.05 |
14.21 |
12.64 |
12.26 |
24.82 |
|
| Return on Assets (%) |
9.09 |
7.17 |
5.70 |
4.82 |
11.11 |
|
| Total Debt/Equity (X) |
0.20 |
0.20 |
0.16 |
0.27 |
0.28 |
|
| Asset Turnover Ratio (%) |
0.73 |
0.73 |
0.62 |
56.32 |
68.30 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.07 |
2.47 |
2.98 |
2.38 |
2.21 |
|
| Quick Ratio (X) |
1.65 |
1.29 |
1.50 |
1.23 |
1.32 |
|
| Inventory Turnover Ratio (X) |
1.03 |
1.00 |
0.75 |
1.86 |
2.84 |
|
| Dividend Payout Ratio (NP) (%) |
8.45 |
0.00 |
0.00 |
0.00 |
9.14 |
|
| Dividend Payout Ratio (CP) (%) |
7.58 |
0.00 |
0.00 |
0.00 |
8.51 |
|
| Earnings Retention Ratio (%) |
91.55 |
0.00 |
0.00 |
0.00 |
90.86 |
|
| Cash Earnings Retention Ratio (%) |
92.42 |
0.00 |
0.00 |
0.00 |
91.49 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
208.80 |
251.86 |
70.94 |
159.15 |
366.67 |
|
| EV/Net Operating Revenue (X) |
1.20 |
1.65 |
0.59 |
1.46 |
2.98 |
|
| EV/EBITDA (X) |
5.71 |
9.73 |
3.35 |
8.49 |
10.76 |
|
| MarketCap/Net Operating Revenue (X) |
1.00 |
1.45 |
0.45 |
1.23 |
2.71 |
|
| Retention Ratios (%) |
91.54 |
0.00 |
0.00 |
0.00 |
90.85 |
|
| Price/BV (X) |
0.92 |
1.31 |
0.36 |
0.95 |
2.60 |
|
| Price/Net Operating Revenue |
1.00 |
1.45 |
0.45 |
1.23 |
2.71 |
|
| Earnings Yield |
0.13 |
0.07 |
0.20 |
0.07 |
0.06 |
|
Source : Dion Global Solutions Limited
