| Key Financial Ratios of VASHU BHAGNANI INDUSTRIES (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.13 |
2.31 |
6.33 |
6.17 |
1.37 |
|
| Diluted EPS (Rs.) |
0.85 |
2.31 |
6.33 |
6.17 |
1.37 |
|
| Cash EPS (Rs.) |
1.14 |
2.32 |
6.35 |
6.20 |
1.39 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
22.23 |
22.40 |
93.54 |
86.18 |
79.75 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
22.23 |
22.40 |
93.54 |
86.18 |
79.75 |
|
| Revenue from Operations/Share (Rs.) |
2.88 |
16.59 |
102.85 |
54.09 |
6.58 |
|
| PBDIT/Share (Rs.) |
1.15 |
3.39 |
7.97 |
7.14 |
1.52 |
|
| PBIT/Share (Rs.) |
1.14 |
3.39 |
7.95 |
7.11 |
1.50 |
|
| PBT/Share (Rs.) |
1.11 |
3.20 |
6.73 |
6.40 |
1.45 |
|
| Net Profit/Share (Rs.) |
1.13 |
2.31 |
6.33 |
6.17 |
1.37 |
|
| NP After MI And SOA / Share (Rs.) |
1.12 |
2.31 |
6.33 |
6.17 |
1.37 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
39.73 |
20.45 |
7.75 |
13.19 |
23.18 |
|
| PBIT Margin (%) |
39.41 |
20.41 |
7.72 |
13.14 |
22.80 |
|
| PBT Margin (%) |
38.34 |
19.25 |
6.54 |
11.83 |
22.07 |
|
| Net Profit Margin (%) |
39.07 |
13.92 |
6.15 |
11.40 |
20.81 |
|
| NP After MI And SOA Margin (%) |
38.94 |
13.92 |
6.15 |
11.40 |
20.81 |
|
| Return on Networth/Equity (%) |
5.05 |
15.84 |
6.76 |
7.16 |
1.71 |
|
| Return on Capital Employed (%) |
4.22 |
13.88 |
8.41 |
8.15 |
1.85 |
|
| Return on Assets (%) |
3.12 |
4.74 |
2.34 |
3.47 |
0.96 |
|
| Total Debt/Equity (X) |
0.11 |
0.47 |
0.29 |
0.22 |
0.08 |
|
| Asset Turnover Ratio (%) |
0.09 |
0.40 |
0.46 |
0.15 |
4.64 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.43 |
1.49 |
1.52 |
1.93 |
2.27 |
|
| Quick Ratio (X) |
1.80 |
1.06 |
0.83 |
1.12 |
1.09 |
|
| Inventory Turnover Ratio (X) |
0.27 |
0.00 |
0.00 |
0.00 |
0.09 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
37.07 |
17.78 |
6.55 |
10.05 |
31.34 |
|
| Interest Coverage Ratios (Post Tax) (%) |
37.07 |
17.78 |
6.55 |
10.05 |
31.34 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
614.80 |
545.06 |
85.18 |
82.28 |
31.51 |
|
| EV/Net Operating Revenue (X) |
38.45 |
9.39 |
1.83 |
3.36 |
10.57 |
|
| EV/EBITDA (X) |
96.77 |
45.89 |
23.57 |
25.44 |
45.58 |
|
| MarketCap/Net Operating Revenue (X) |
36.94 |
8.52 |
1.56 |
3.01 |
9.65 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.79 |
9.69 |
1.72 |
1.89 |
0.80 |
|
| Price/Net Operating Revenue |
36.95 |
8.52 |
1.56 |
3.01 |
9.65 |
|
| Earnings Yield |
0.01 |
0.02 |
0.04 |
0.04 |
0.02 |
|
Source : Dion Global Solutions Limited
