| Key Financial Ratios of Swaraj Engines (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
136.64 |
113.50 |
110.02 |
90.17 |
76.27 |
|
| Diluted EPS (Rs.) |
136.61 |
113.48 |
109.99 |
90.13 |
76.20 |
|
| Cash EPS (Rs.) |
153.39 |
127.74 |
125.27 |
105.05 |
92.53 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
345.09 |
303.41 |
281.75 |
251.71 |
231.14 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
345.09 |
303.41 |
281.75 |
251.71 |
231.14 |
|
| Dividend / Share(Rs.) |
104.50 |
95.00 |
92.00 |
80.00 |
69.00 |
|
| Revenue from Operations/Share (Rs.) |
1,384.56 |
1,168.36 |
1,170.62 |
937.21 |
812.77 |
|
| PBDIT/Share (Rs.) |
200.63 |
166.72 |
163.32 |
135.90 |
118.84 |
|
| PBIT/Share (Rs.) |
183.89 |
152.47 |
148.05 |
121.00 |
102.55 |
|
| PBT/Share (Rs.) |
183.61 |
152.27 |
147.99 |
120.93 |
102.55 |
|
| Net Profit/Share (Rs.) |
136.64 |
113.50 |
110.01 |
90.15 |
76.24 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.49 |
14.26 |
13.95 |
14.50 |
14.62 |
|
| PBIT Margin (%) |
13.28 |
13.05 |
12.64 |
12.91 |
12.61 |
|
| PBT Margin (%) |
13.26 |
13.03 |
12.64 |
12.90 |
12.61 |
|
| Net Profit Margin (%) |
9.86 |
9.71 |
9.39 |
9.61 |
9.38 |
|
| Return on Networth / Equity (%) |
39.59 |
37.40 |
39.04 |
35.81 |
32.98 |
|
| Return on Capital Employed (%) |
52.20 |
49.19 |
51.41 |
47.19 |
43.39 |
|
| Return on Assets (%) |
24.69 |
24.76 |
24.92 |
23.72 |
20.18 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
2.74 |
2.60 |
2.85 |
2.47 |
215.23 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.96 |
2.34 |
2.09 |
2.19 |
2.10 |
|
| Quick Ratio (X) |
1.64 |
1.94 |
1.71 |
1.77 |
1.74 |
|
| Inventory Turnover Ratio (X) |
17.68 |
15.94 |
17.28 |
14.40 |
15.99 |
|
| Dividend Payout Ratio (NP) (%) |
69.52 |
81.05 |
72.71 |
76.52 |
52.43 |
|
| Dividend Payout Ratio (CP) (%) |
61.93 |
72.01 |
63.85 |
65.66 |
43.20 |
|
| Earnings Retention Ratio (%) |
30.48 |
18.95 |
27.29 |
23.48 |
47.57 |
|
| Cash Earnings Retention Ratio (%) |
38.07 |
27.99 |
36.15 |
34.34 |
56.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,553.63 |
2,607.38 |
1,757.82 |
1,494.88 |
1,475.35 |
|
| EV/Net Operating Revenue (X) |
2.71 |
1.84 |
1.24 |
1.31 |
1.50 |
|
| EV/EBITDA (X) |
18.68 |
12.87 |
8.86 |
9.06 |
10.23 |
|
| MarketCap/Net Operating Revenue (X) |
2.81 |
1.96 |
1.31 |
1.39 |
1.61 |
|
| Retention Ratios (%) |
30.47 |
18.94 |
27.28 |
23.47 |
47.56 |
|
| Price/BV (X) |
11.28 |
7.55 |
5.46 |
5.19 |
5.68 |
|
| Price/Net Operating Revenue |
2.81 |
1.96 |
1.31 |
1.39 |
1.61 |
|
| Earnings Yield |
0.04 |
0.05 |
0.07 |
0.07 |
0.06 |
|
Source : Dion Global Solutions Limited
