| Key Financial Ratios of Swaraj Engines (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
58.57 |
67.96 |
64.62 |
55.42 |
41.31 |
|
| Diluted EPS (Rs.) |
58.53 |
67.91 |
64.56 |
55.38 |
41.30 |
|
| Cash EPS (Rs.) |
75.15 |
84.06 |
79.92 |
68.53 |
52.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
194.44 |
196.21 |
188.43 |
228.16 |
212.11 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
194.44 |
196.21 |
188.43 |
228.16 |
212.11 |
|
| Dividend / Share(Rs.) |
40.00 |
50.00 |
50.00 |
43.00 |
33.00 |
|
| Revenue from Operations/Share (Rs.) |
637.39 |
718.73 |
635.92 |
536.36 |
423.44 |
|
| PBDIT/Share (Rs.) |
93.32 |
121.22 |
115.90 |
98.03 |
72.51 |
|
| PBIT/Share (Rs.) |
76.73 |
105.11 |
102.03 |
84.93 |
61.40 |
|
| PBT/Share (Rs.) |
76.72 |
105.04 |
101.19 |
84.91 |
61.37 |
|
| Net Profit/Share (Rs.) |
58.56 |
67.95 |
66.05 |
55.42 |
41.31 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.64 |
16.86 |
18.22 |
18.27 |
17.12 |
|
| PBIT Margin (%) |
12.03 |
14.62 |
16.04 |
15.83 |
14.50 |
|
| PBT Margin (%) |
12.03 |
14.61 |
15.91 |
15.83 |
14.49 |
|
| Net Profit Margin (%) |
9.18 |
9.45 |
10.38 |
10.33 |
9.75 |
|
| Return on Networth / Equity (%) |
30.11 |
34.63 |
35.05 |
24.29 |
19.47 |
|
| Return on Capital Employed (%) |
38.02 |
51.17 |
52.01 |
23.53 |
18.75 |
|
| Return on Assets (%) |
20.00 |
22.50 |
23.05 |
18.49 |
15.24 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
217.80 |
237.99 |
221.91 |
178.99 |
156.24 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.20 |
2.10 |
2.18 |
3.47 |
3.65 |
|
| Quick Ratio (X) |
1.87 |
1.70 |
1.89 |
3.14 |
3.21 |
|
| Inventory Turnover Ratio (X) |
20.89 |
18.38 |
24.16 |
25.54 |
18.95 |
|
| Dividend Payout Ratio (NP) (%) |
85.36 |
73.56 |
66.67 |
59.54 |
79.87 |
|
| Dividend Payout Ratio (CP) (%) |
66.51 |
59.46 |
55.10 |
48.15 |
62.94 |
|
| Earnings Retention Ratio (%) |
14.64 |
26.44 |
33.33 |
40.46 |
20.13 |
|
| Cash Earnings Retention Ratio (%) |
33.49 |
40.54 |
44.90 |
51.85 |
37.06 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,073.70 |
1,687.23 |
2,373.77 |
1,783.81 |
949.79 |
|
| EV/Net Operating Revenue (X) |
1.39 |
1.94 |
3.08 |
2.68 |
1.81 |
|
| EV/EBITDA (X) |
9.48 |
11.48 |
16.89 |
14.65 |
10.55 |
|
| MarketCap/Net Operating Revenue (X) |
1.41 |
1.96 |
3.14 |
2.75 |
2.01 |
|
| Retention Ratios (%) |
14.63 |
26.43 |
33.32 |
40.45 |
20.12 |
|
| Price/BV (X) |
4.63 |
7.17 |
10.60 |
6.47 |
4.01 |
|
| Price/Net Operating Revenue |
1.41 |
1.96 |
3.14 |
2.75 |
2.01 |
|
| Earnings Yield |
0.07 |
0.05 |
0.03 |
0.04 |
0.05 |
|
Source : Dion Global Solutions Limited
