| Key Financial Ratios of Sterlite Technologies (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.75 |
13.32 |
6.38 |
3.93 |
4.59 |
|
| Diluted EPS (Rs.) |
10.63 |
13.16 |
6.28 |
3.87 |
4.50 |
|
| Cash EPS (Rs.) |
16.49 |
17.46 |
10.59 |
7.56 |
7.29 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
44.80 |
39.45 |
26.68 |
21.87 |
20.62 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
44.80 |
39.45 |
26.68 |
21.87 |
20.62 |
|
| Dividend / Share(Rs.) |
3.50 |
3.50 |
2.00 |
1.25 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
117.85 |
120.80 |
71.45 |
56.64 |
51.51 |
|
| PBDIT/Share (Rs.) |
25.49 |
26.69 |
15.59 |
10.85 |
11.30 |
|
| PBIT/Share (Rs.) |
19.74 |
22.52 |
11.35 |
7.20 |
8.59 |
|
| PBT/Share (Rs.) |
13.42 |
20.15 |
9.16 |
4.58 |
6.25 |
|
| Net Profit/Share (Rs.) |
10.73 |
13.30 |
6.35 |
3.91 |
4.58 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
21.63 |
22.09 |
21.82 |
19.15 |
21.93 |
|
| PBIT Margin (%) |
16.74 |
18.64 |
15.88 |
12.71 |
16.66 |
|
| PBT Margin (%) |
11.38 |
16.68 |
12.81 |
8.07 |
12.13 |
|
| Net Profit Margin (%) |
9.10 |
11.00 |
8.88 |
6.91 |
8.89 |
|
| Return on Networth / Equity (%) |
23.95 |
33.70 |
23.80 |
17.89 |
22.21 |
|
| Return on Capital Employed (%) |
31.56 |
39.58 |
25.08 |
20.11 |
25.55 |
|
| Return on Assets (%) |
7.11 |
9.03 |
7.52 |
5.67 |
7.27 |
|
| Total Debt/Equity (X) |
0.90 |
0.87 |
1.01 |
1.14 |
0.82 |
|
| Asset Turnover Ratio (%) |
78.09 |
82.05 |
84.67 |
82.03 |
81.75 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.91 |
0.92 |
1.11 |
1.05 |
1.03 |
|
| Quick Ratio (X) |
0.83 |
0.82 |
0.92 |
0.82 |
0.87 |
|
| Inventory Turnover Ratio (X) |
16.68 |
12.76 |
9.36 |
7.29 |
10.76 |
|
| Dividend Payout Ratio (NP) (%) |
39.23 |
18.08 |
14.16 |
46.02 |
21.83 |
|
| Dividend Payout Ratio (CP) (%) |
25.54 |
13.76 |
8.49 |
23.83 |
13.72 |
|
| Earnings Retention Ratio (%) |
60.77 |
81.92 |
85.84 |
53.98 |
78.17 |
|
| Cash Earnings Retention Ratio (%) |
74.46 |
86.24 |
91.51 |
76.17 |
86.28 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,029.73 |
10,031.57 |
13,524.77 |
5,926.85 |
4,209.03 |
|
| EV/Net Operating Revenue (X) |
0.85 |
2.06 |
4.72 |
2.63 |
2.07 |
|
| EV/EBITDA (X) |
3.91 |
9.34 |
21.63 |
13.72 |
9.43 |
|
| MarketCap/Net Operating Revenue (X) |
0.54 |
1.81 |
4.37 |
2.22 |
1.76 |
|
| Retention Ratios (%) |
60.76 |
81.91 |
85.83 |
53.97 |
78.16 |
|
| Price/BV (X) |
1.42 |
5.54 |
11.70 |
5.75 |
4.39 |
|
| Price/Net Operating Revenue |
0.54 |
1.81 |
4.37 |
2.22 |
1.76 |
|
| Earnings Yield |
0.17 |
0.06 |
0.02 |
0.03 |
0.05 |
|
Source : Dion Global Solutions Limited
