| Key Financial Ratios of Skipper (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.53 |
7.00 |
3.19 |
2.79 |
2.05 |
|
| Diluted EPS (Rs.) |
13.52 |
6.53 |
3.19 |
2.79 |
2.05 |
|
| Cash EPS (Rs.) |
18.53 |
12.09 |
7.74 |
7.51 |
6.46 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
104.84 |
84.68 |
74.80 |
71.64 |
68.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
104.84 |
84.68 |
74.80 |
71.64 |
68.94 |
|
| Dividend / Share(Rs.) |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
|
| Revenue from Operations/Share (Rs.) |
409.79 |
311.86 |
192.88 |
166.27 |
154.04 |
|
| PBDIT/Share (Rs.) |
41.75 |
31.17 |
19.27 |
16.74 |
14.39 |
|
| PBIT/Share (Rs.) |
36.14 |
26.18 |
14.72 |
12.01 |
9.98 |
|
| PBT/Share (Rs.) |
17.29 |
11.55 |
4.59 |
2.96 |
2.93 |
|
| Net Profit/Share (Rs.) |
12.92 |
7.10 |
3.19 |
2.79 |
2.05 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.18 |
9.99 |
9.99 |
10.06 |
9.34 |
|
| PBIT Margin (%) |
8.82 |
8.39 |
7.62 |
7.22 |
6.47 |
|
| PBT Margin (%) |
4.21 |
3.70 |
2.37 |
1.77 |
1.90 |
|
| Net Profit Margin (%) |
3.15 |
2.27 |
1.65 |
1.67 |
1.33 |
|
| Return on Networth / Equity (%) |
12.32 |
8.38 |
4.25 |
3.88 |
2.97 |
|
| Return on Capital Employed (%) |
25.93 |
19.93 |
13.50 |
12.29 |
10.08 |
|
| Return on Assets (%) |
4.30 |
2.37 |
1.47 |
1.37 |
1.09 |
|
| Total Debt/Equity (X) |
0.59 |
0.65 |
0.63 |
0.77 |
0.55 |
|
| Asset Turnover Ratio (%) |
1.42 |
1.22 |
0.92 |
0.85 |
82.40 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.26 |
1.32 |
1.32 |
1.28 |
1.35 |
|
| Quick Ratio (X) |
0.60 |
0.64 |
0.49 |
0.55 |
0.68 |
|
| Inventory Turnover Ratio (X) |
2.32 |
1.73 |
1.60 |
1.73 |
2.63 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
1.37 |
3.13 |
3.58 |
4.87 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.80 |
1.29 |
1.33 |
1.54 |
|
| Earnings Retention Ratio (%) |
0.00 |
98.63 |
96.87 |
96.42 |
95.13 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
99.20 |
98.71 |
98.67 |
98.46 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,527.10 |
3,852.15 |
1,441.96 |
1,087.00 |
985.92 |
|
| EV/Net Operating Revenue (X) |
1.20 |
1.17 |
0.73 |
0.64 |
0.62 |
|
| EV/EBITDA (X) |
11.73 |
11.74 |
7.29 |
6.33 |
6.67 |
|
| MarketCap/Net Operating Revenue (X) |
1.07 |
1.04 |
0.50 |
0.33 |
0.39 |
|
| Retention Ratios (%) |
0.00 |
98.62 |
96.86 |
96.41 |
95.12 |
|
| Price/BV (X) |
4.18 |
3.83 |
1.29 |
0.76 |
0.88 |
|
| Price/Net Operating Revenue |
1.07 |
1.04 |
0.50 |
0.33 |
0.39 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.05 |
0.03 |
|
Source : Dion Global Solutions Limited
