| Key Financial Ratios of SJVN (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.05 |
2.69 |
2.54 |
2.58 |
2.21 |
|
| Diluted EPS (Rs.) |
4.05 |
2.69 |
2.54 |
2.58 |
2.21 |
|
| Cash EPS (Rs.) |
5.60 |
3.84 |
3.62 |
3.66 |
3.29 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
24.67 |
21.88 |
20.33 |
18.91 |
17.42 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
24.67 |
21.88 |
20.33 |
18.91 |
17.42 |
|
| Dividend / Share(Rs.) |
1.05 |
0.98 |
0.96 |
0.94 |
0.80 |
|
| Revenue from Operations/Share (Rs.) |
6.81 |
4.53 |
4.07 |
4.66 |
4.42 |
|
| PBDIT/Share (Rs.) |
6.97 |
4.45 |
4.07 |
4.56 |
4.21 |
|
| PBIT/Share (Rs.) |
5.42 |
3.30 |
2.99 |
3.49 |
3.12 |
|
| PBT/Share (Rs.) |
4.95 |
3.23 |
2.86 |
3.25 |
2.80 |
|
| Net Profit/Share (Rs.) |
4.05 |
2.69 |
2.54 |
2.58 |
2.21 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
102.39 |
98.29 |
100.19 |
97.96 |
95.07 |
|
| PBIT Margin (%) |
79.64 |
72.96 |
73.63 |
74.82 |
70.44 |
|
| PBT Margin (%) |
72.66 |
71.42 |
70.42 |
69.82 |
63.18 |
|
| Net Profit Margin (%) |
59.51 |
59.49 |
62.56 |
55.44 |
49.85 |
|
| Return on Networth / Equity (%) |
16.43 |
12.31 |
12.51 |
13.66 |
12.65 |
|
| Return on Capital Employed (%) |
12.32 |
9.13 |
9.31 |
10.36 |
9.57 |
|
| Return on Assets (%) |
11.48 |
8.22 |
8.42 |
8.81 |
8.19 |
|
| Total Debt/Equity (X) |
0.24 |
0.24 |
0.22 |
0.19 |
0.20 |
|
| Asset Turnover Ratio (%) |
19.30 |
13.81 |
13.46 |
15.90 |
16.44 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.84 |
2.62 |
2.81 |
1.98 |
1.88 |
|
| Quick Ratio (X) |
4.80 |
2.60 |
2.78 |
1.96 |
1.87 |
|
| Inventory Turnover Ratio (X) |
76.60 |
55.37 |
55.13 |
67.70 |
79.97 |
|
| Dividend Payout Ratio (NP) (%) |
25.90 |
36.36 |
37.73 |
36.38 |
36.28 |
|
| Dividend Payout Ratio (CP) (%) |
18.74 |
25.50 |
26.49 |
25.67 |
24.28 |
|
| Earnings Retention Ratio (%) |
74.10 |
63.64 |
62.27 |
63.62 |
63.72 |
|
| Cash Earnings Retention Ratio (%) |
81.26 |
74.50 |
73.51 |
74.33 |
75.72 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,793.89 |
8,484.95 |
7,313.42 |
7,764.80 |
8,536.93 |
|
| EV/Net Operating Revenue (X) |
3.48 |
4.53 |
4.35 |
4.03 |
4.67 |
|
| EV/EBITDA (X) |
3.39 |
4.61 |
4.34 |
4.11 |
4.91 |
|
| MarketCap/Net Operating Revenue (X) |
3.62 |
4.64 |
4.67 |
4.23 |
5.00 |
|
| Retention Ratios (%) |
74.09 |
63.63 |
62.26 |
63.61 |
63.71 |
|
| Price/BV (X) |
1.00 |
0.96 |
0.93 |
1.04 |
1.27 |
|
| Price/Net Operating Revenue |
3.62 |
4.64 |
4.67 |
4.23 |
5.00 |
|
| Earnings Yield |
0.16 |
0.13 |
0.13 |
0.13 |
0.10 |
|
Source : Dion Global Solutions Limited
