| Key Financial Ratios of SJVN (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.47 |
2.31 |
3.47 |
2.49 |
4.16 |
|
| Diluted EPS (Rs.) |
2.47 |
2.31 |
3.47 |
2.49 |
4.16 |
|
| Cash EPS (Rs.) |
3.63 |
3.67 |
4.46 |
3.52 |
5.16 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
36.34 |
35.70 |
35.17 |
33.41 |
32.47 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
36.34 |
35.70 |
35.17 |
33.41 |
32.47 |
|
| Dividend / Share(Rs.) |
1.46 |
1.80 |
1.77 |
1.70 |
2.20 |
|
| Revenue from Operations/Share (Rs.) |
7.37 |
6.45 |
7.47 |
6.16 |
6.34 |
|
| PBDIT/Share (Rs.) |
6.30 |
5.30 |
6.58 |
4.92 |
6.42 |
|
| PBIT/Share (Rs.) |
5.15 |
3.94 |
5.58 |
3.89 |
5.42 |
|
| PBT/Share (Rs.) |
3.27 |
2.96 |
4.38 |
3.31 |
5.52 |
|
| Net Profit/Share (Rs.) |
2.47 |
2.31 |
3.47 |
2.49 |
4.16 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
85.49 |
82.22 |
88.04 |
79.78 |
101.31 |
|
| PBIT Margin (%) |
69.81 |
61.14 |
74.74 |
63.09 |
85.53 |
|
| PBT Margin (%) |
44.29 |
45.95 |
58.65 |
53.65 |
87.06 |
|
| Net Profit Margin (%) |
33.48 |
35.85 |
46.44 |
40.36 |
65.56 |
|
| Return on Networth / Equity (%) |
6.79 |
6.47 |
9.86 |
7.44 |
12.79 |
|
| Return on Capital Employed (%) |
8.10 |
6.48 |
10.42 |
8.14 |
13.76 |
|
| Return on Assets (%) |
3.60 |
3.52 |
5.89 |
4.70 |
9.68 |
|
| Total Debt/Equity (X) |
0.74 |
0.68 |
0.52 |
0.42 |
0.15 |
|
| Asset Turnover Ratio (%) |
0.11 |
0.10 |
0.13 |
0.13 |
14.77 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.21 |
2.69 |
2.70 |
2.46 |
2.37 |
|
| Quick Ratio (X) |
2.17 |
2.65 |
2.67 |
2.43 |
2.33 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
44.36 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
76.57 |
48.99 |
62.31 |
43.31 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
48.22 |
38.08 |
44.08 |
34.90 |
|
| Earnings Retention Ratio (%) |
0.00 |
23.43 |
51.01 |
37.69 |
56.69 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
51.78 |
61.92 |
55.92 |
65.10 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
44,864.13 |
55,285.18 |
17,176.47 |
13,485.20 |
11,202.40 |
|
| EV/Net Operating Revenue (X) |
15.49 |
21.82 |
5.85 |
5.57 |
4.50 |
|
| EV/EBITDA (X) |
18.11 |
26.54 |
6.65 |
6.98 |
4.44 |
|
| MarketCap/Net Operating Revenue (X) |
12.43 |
18.83 |
4.45 |
4.45 |
4.11 |
|
| Retention Ratios (%) |
0.00 |
23.42 |
51.00 |
37.68 |
56.68 |
|
| Price/BV (X) |
2.52 |
3.40 |
0.95 |
0.82 |
0.80 |
|
| Price/Net Operating Revenue |
12.43 |
18.83 |
4.45 |
4.45 |
4.11 |
|
| Earnings Yield |
0.03 |
0.02 |
0.10 |
0.09 |
0.16 |
|
Source : Dion Global Solutions Limited
