| Key Financial Ratios of SJVN (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.96 |
3.47 |
2.97 |
3.79 |
3.40 |
|
| Diluted EPS (Rs.) |
3.96 |
3.47 |
2.97 |
3.73 |
3.40 |
|
| Cash EPS (Rs.) |
4.94 |
4.46 |
4.04 |
5.38 |
5.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
30.62 |
28.60 |
27.21 |
27.76 |
26.75 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
30.62 |
28.60 |
27.21 |
27.76 |
26.75 |
|
| Dividend / Share(Rs.) |
2.20 |
2.15 |
2.10 |
2.75 |
1.10 |
|
| Revenue from Operations/Share (Rs.) |
6.89 |
6.76 |
5.67 |
6.48 |
6.04 |
|
| PBDIT/Share (Rs.) |
6.17 |
5.82 |
5.21 |
6.36 |
5.96 |
|
| PBIT/Share (Rs.) |
5.19 |
4.83 |
4.28 |
4.72 |
4.32 |
|
| PBT/Share (Rs.) |
4.99 |
4.56 |
4.19 |
4.53 |
4.12 |
|
| Net Profit/Share (Rs.) |
3.96 |
3.47 |
3.12 |
3.73 |
3.40 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
89.55 |
86.14 |
91.73 |
98.19 |
98.60 |
|
| PBIT Margin (%) |
75.36 |
71.45 |
75.38 |
72.81 |
71.50 |
|
| PBT Margin (%) |
72.36 |
67.49 |
73.91 |
69.94 |
68.24 |
|
| Net Profit Margin (%) |
57.52 |
51.37 |
54.92 |
57.63 |
56.37 |
|
| Return on Networth / Equity (%) |
12.94 |
12.13 |
11.45 |
13.44 |
12.73 |
|
| Return on Capital Employed (%) |
13.70 |
13.49 |
12.39 |
13.37 |
9.72 |
|
| Return on Assets (%) |
9.87 |
9.14 |
8.52 |
10.04 |
9.15 |
|
| Total Debt/Equity (X) |
0.16 |
0.17 |
0.19 |
0.19 |
0.22 |
|
| Asset Turnover Ratio (%) |
17.16 |
17.79 |
15.52 |
17.42 |
16.24 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.71 |
5.50 |
5.76 |
7.06 |
6.09 |
|
| Quick Ratio (X) |
4.65 |
5.44 |
5.70 |
7.01 |
6.05 |
|
| Inventory Turnover Ratio (X) |
54.71 |
59.15 |
44.16 |
67.73 |
64.64 |
|
| Dividend Payout Ratio (NP) (%) |
42.89 |
43.20 |
64.16 |
72.86 |
32.30 |
|
| Dividend Payout Ratio (CP) (%) |
34.40 |
33.59 |
49.45 |
50.58 |
21.81 |
|
| Earnings Retention Ratio (%) |
57.11 |
56.80 |
35.84 |
27.14 |
67.70 |
|
| Cash Earnings Retention Ratio (%) |
65.60 |
66.41 |
50.55 |
49.42 |
78.19 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
7,895.26 |
8,544.50 |
11,528.66 |
11,917.00 |
10,431.41 |
|
| EV/Net Operating Revenue (X) |
2.92 |
3.22 |
5.17 |
4.45 |
4.18 |
|
| EV/EBITDA (X) |
3.26 |
3.73 |
5.64 |
4.53 |
4.23 |
|
| MarketCap/Net Operating Revenue (X) |
3.00 |
3.58 |
5.88 |
5.23 |
4.74 |
|
| Retention Ratios (%) |
57.10 |
56.79 |
35.83 |
27.13 |
67.69 |
|
| Price/BV (X) |
0.68 |
0.85 |
1.23 |
1.22 |
1.07 |
|
| Price/Net Operating Revenue |
3.00 |
3.58 |
5.88 |
5.23 |
4.74 |
|
| Earnings Yield |
0.19 |
0.14 |
0.09 |
0.11 |
0.12 |
|
Source : Dion Global Solutions Limited
