| Key Financial Ratios of SAR Auto Products (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.88 |
2.45 |
1.30 |
2.37 |
0.95 |
|
| Diluted EPS (Rs.) |
0.88 |
2.45 |
1.30 |
2.37 |
0.95 |
|
| Cash EPS (Rs.) |
5.24 |
4.86 |
3.92 |
5.02 |
0.95 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
36.33 |
35.44 |
33.04 |
31.73 |
29.40 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
36.33 |
35.44 |
33.04 |
31.73 |
29.40 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
29.32 |
42.05 |
24.36 |
22.43 |
13.23 |
|
| PBDIT/Share (Rs.) |
6.17 |
5.81 |
4.78 |
5.24 |
1.41 |
|
| PBIT/Share (Rs.) |
1.80 |
3.40 |
2.15 |
2.59 |
1.41 |
|
| PBT/Share (Rs.) |
1.53 |
3.19 |
1.88 |
2.41 |
1.28 |
|
| Net Profit/Share (Rs.) |
0.88 |
2.45 |
1.30 |
2.37 |
0.95 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
21.04 |
13.81 |
19.62 |
23.36 |
10.68 |
|
| PBIT Margin (%) |
6.14 |
8.08 |
8.83 |
11.54 |
10.68 |
|
| PBT Margin (%) |
5.21 |
7.58 |
7.73 |
10.74 |
9.68 |
|
| Net Profit Margin (%) |
2.99 |
5.82 |
5.32 |
10.54 |
7.18 |
|
| Return on Networth / Equity (%) |
2.41 |
6.91 |
3.92 |
7.45 |
3.23 |
|
| Return on Capital Employed (%) |
4.76 |
9.17 |
6.44 |
8.07 |
4.74 |
|
| Return on Assets (%) |
1.14 |
3.36 |
2.52 |
5.23 |
2.64 |
|
| Total Debt/Equity (X) |
1.05 |
0.94 |
0.44 |
0.35 |
0.13 |
|
| Asset Turnover Ratio (%) |
0.39 |
0.68 |
0.50 |
0.55 |
36.88 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.13 |
1.28 |
1.51 |
2.42 |
3.91 |
|
| Quick Ratio (X) |
1.04 |
1.16 |
1.42 |
2.35 |
3.77 |
|
| Inventory Turnover Ratio (X) |
3.82 |
10.05 |
8.03 |
11.69 |
16.52 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
954.72 |
895.12 |
419.89 |
222.79 |
111.95 |
|
| EV/Net Operating Revenue (X) |
68.35 |
44.68 |
36.18 |
20.84 |
17.76 |
|
| EV/EBITDA (X) |
324.82 |
323.31 |
184.37 |
89.21 |
166.31 |
|
| MarketCap/Net Operating Revenue (X) |
68.19 |
44.64 |
36.24 |
21.17 |
18.52 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
55.03 |
52.97 |
26.72 |
14.97 |
8.33 |
|
| Price/Net Operating Revenue |
68.19 |
44.64 |
36.24 |
21.18 |
18.52 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
