| Profit & Loss account of SAR Auto Products (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
13.97 |
19.96 |
10.99 |
10.56 |
6.28 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
13.97 |
19.96 |
10.99 |
10.56 |
6.28 |
|
| Total Operating Revenues |
13.97 |
20.04 |
11.61 |
10.69 |
6.30 |
|
| Other Income |
1.08 |
0.84 |
0.33 |
0.50 |
0.34 |
|
| Total Revenue |
15.05 |
20.87 |
11.94 |
11.19 |
6.64 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
7.10 |
14.23 |
4.85 |
4.60 |
2.45 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
3.57 |
3.43 |
3.16 |
1.67 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.34 |
-1.27 |
-0.23 |
-0.01 |
0.04 |
|
| Employee Benefit Expenses |
0.69 |
0.43 |
0.40 |
0.40 |
0.30 |
|
| Finance Costs |
0.13 |
0.10 |
0.13 |
0.08 |
0.06 |
|
| Depreciation And Amortisation Expenses |
2.08 |
1.15 |
1.25 |
1.26 |
0.00 |
|
| Other Expenses |
3.98 |
1.15 |
1.21 |
0.55 |
1.52 |
|
| Total Expenses |
14.32 |
19.35 |
11.04 |
10.04 |
6.03 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.73 |
1.52 |
0.90 |
1.15 |
0.61 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
0.73 |
1.52 |
0.90 |
1.15 |
0.61 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.31 |
0.34 |
0.23 |
0.02 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
-0.18 |
|
| Deferred Tax |
0.00 |
0.01 |
0.05 |
0.00 |
-0.02 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.31 |
0.35 |
0.28 |
0.02 |
0.16 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.42 |
1.17 |
0.62 |
1.13 |
0.45 |
|
| Profit/Loss From Continuing Operations |
0.42 |
1.17 |
0.62 |
1.13 |
0.45 |
|
| Profit/Loss For The Period |
0.42 |
1.17 |
0.62 |
1.13 |
0.45 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.88 |
2.45 |
1.30 |
2.37 |
0.95 |
|
| Diluted EPS (Rs.) |
0.88 |
2.45 |
1.30 |
2.37 |
0.95 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
