| Profit & Loss account of Praxis Home Retail (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
118.97 |
218.63 |
379.07 |
391.20 |
311.60 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
118.97 |
218.63 |
379.07 |
391.20 |
311.60 |
|
| Total Operating Revenues |
118.97 |
219.58 |
386.05 |
398.89 |
313.10 |
|
| Other Income |
39.15 |
6.36 |
9.37 |
82.14 |
65.58 |
|
| Total Revenue |
158.12 |
225.94 |
395.42 |
481.04 |
378.68 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
49.33 |
103.17 |
163.18 |
288.02 |
131.17 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
20.21 |
10.53 |
73.31 |
-50.61 |
84.42 |
|
| Employee Benefit Expenses |
26.63 |
43.55 |
60.37 |
65.71 |
53.95 |
|
| Finance Costs |
16.72 |
22.07 |
21.76 |
23.03 |
34.23 |
|
| Depreciation And Amortisation Expenses |
27.45 |
36.29 |
36.03 |
42.89 |
56.79 |
|
| Other Expenses |
52.76 |
87.66 |
92.89 |
97.75 |
121.37 |
|
| Total Expenses |
193.10 |
303.27 |
447.53 |
466.80 |
481.91 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-34.98 |
-77.33 |
-52.12 |
14.24 |
-103.24 |
|
| Exceptional Items |
0.00 |
-8.39 |
31.10 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-34.98 |
-85.71 |
-21.01 |
14.24 |
-103.24 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-34.98 |
-85.71 |
-21.01 |
14.24 |
-103.22 |
|
| Profit/Loss From Continuing Operations |
-34.98 |
-85.71 |
-21.01 |
14.24 |
-103.22 |
|
| Profit/Loss For The Period |
-34.98 |
-85.71 |
-21.01 |
14.24 |
-103.22 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.69 |
-7.35 |
-2.79 |
2.74 |
-36.61 |
|
| Diluted EPS (Rs.) |
-2.69 |
-7.35 |
-2.79 |
2.74 |
-36.61 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
