| Profit & Loss account of Nova Agritech (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
165.86 |
179.84 |
116.75 |
116.01 |
137.05 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
165.86 |
179.84 |
116.75 |
116.01 |
137.05 |
|
| Total Operating Revenues |
165.86 |
179.84 |
116.75 |
116.01 |
137.08 |
|
| Other Income |
4.33 |
0.23 |
0.42 |
0.04 |
0.53 |
|
| Total Revenue |
170.19 |
180.07 |
117.17 |
116.05 |
137.61 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
100.22 |
120.37 |
60.93 |
79.01 |
70.87 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
11.90 |
-3.99 |
2.73 |
-13.97 |
2.20 |
|
| Employee Benefit Expenses |
12.13 |
13.97 |
16.48 |
21.75 |
19.66 |
|
| Finance Costs |
3.19 |
6.08 |
6.71 |
6.17 |
6.74 |
|
| Depreciation And Amortisation Expenses |
1.02 |
1.37 |
1.78 |
1.85 |
1.73 |
|
| Other Expenses |
19.55 |
21.84 |
16.38 |
14.38 |
30.23 |
|
| Total Expenses |
148.02 |
159.64 |
105.01 |
109.19 |
131.44 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
22.17 |
20.44 |
12.16 |
6.86 |
6.17 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
22.17 |
20.44 |
12.16 |
6.86 |
6.17 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
5.32 |
5.33 |
3.65 |
2.19 |
1.80 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.33 |
-3.50 |
0.08 |
-0.37 |
0.02 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
5.65 |
1.83 |
3.73 |
1.82 |
1.82 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
16.52 |
18.60 |
8.42 |
5.04 |
4.35 |
|
| Profit/Loss From Continuing Operations |
16.52 |
18.60 |
8.42 |
5.04 |
4.35 |
|
| Profit/Loss For The Period |
16.52 |
18.60 |
8.42 |
5.04 |
4.35 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.84 |
2.76 |
1.34 |
0.80 |
3.47 |
|
| Diluted EPS (Rs.) |
1.84 |
2.76 |
1.34 |
0.80 |
3.47 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
