| Profit & Loss account of Nova Agritech (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
103.28 |
110.56 |
105.73 |
95.78 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.58 |
|
| Revenue From Operations [Net] |
103.28 |
110.56 |
105.73 |
95.20 |
|
| Total Operating Revenues |
103.36 |
110.78 |
106.24 |
95.56 |
|
| Other Income |
0.01 |
0.01 |
0.00 |
0.05 |
|
| Total Revenue |
103.37 |
110.79 |
106.24 |
95.61 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
45.60 |
56.22 |
71.81 |
57.19 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
4.92 |
-0.69 |
-13.16 |
-3.98 |
|
| Employee Benefit Expenses |
17.30 |
19.04 |
13.66 |
9.16 |
|
| Finance Costs |
5.68 |
2.72 |
2.33 |
1.91 |
|
| Depreciation And Amortisation Expenses |
1.78 |
1.60 |
1.72 |
1.03 |
|
| Other Expenses |
24.81 |
25.25 |
20.77 |
26.60 |
|
| Total Expenses |
100.09 |
104.14 |
97.14 |
91.92 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
3.28 |
6.65 |
9.10 |
3.69 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
3.28 |
6.65 |
9.10 |
3.69 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
1.06 |
2.41 |
3.53 |
1.36 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.27 |
-0.15 |
-0.25 |
0.03 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.33 |
2.27 |
3.27 |
1.39 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1.95 |
4.38 |
5.83 |
2.30 |
|
| Profit/Loss From Continuing Operations |
1.95 |
4.38 |
5.83 |
2.30 |
|
| Profit/Loss For The Period |
1.95 |
4.38 |
5.83 |
2.30 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
1.56 |
3.49 |
4.92 |
13.30 |
|
| Diluted EPS (Rs.) |
1.56 |
3.49 |
4.92 |
13.30 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
