| Key Financial Ratios of Nippon Life India Asset Management (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
19.79 |
16.75 |
11.48 |
11.47 |
10.53 |
|
| Diluted EPS (Rs.) |
19.49 |
16.58 |
11.48 |
11.28 |
10.41 |
|
| Cash EPS (Rs.) |
20.19 |
17.07 |
11.94 |
11.86 |
11.06 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
63.24 |
60.46 |
54.74 |
54.15 |
49.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
63.24 |
60.46 |
54.74 |
54.15 |
49.08 |
|
| Dividend / Share(Rs.) |
18.00 |
16.50 |
11.50 |
11.00 |
8.00 |
|
| Revenue from Operations/Share (Rs.) |
32.54 |
24.14 |
20.21 |
19.52 |
16.00 |
|
| PBDIT/Share (Rs.) |
26.64 |
21.10 |
15.26 |
15.69 |
14.27 |
|
| PBIT/Share (Rs.) |
26.17 |
20.65 |
14.79 |
15.26 |
13.74 |
|
| PBT/Share (Rs.) |
26.07 |
20.55 |
14.73 |
15.20 |
13.67 |
|
| Net Profit/Share (Rs.) |
19.73 |
16.62 |
11.47 |
11.43 |
10.53 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
81.86 |
87.37 |
75.50 |
80.39 |
89.18 |
|
| PBIT Margin (%) |
80.44 |
85.50 |
73.19 |
78.19 |
85.88 |
|
| PBT Margin (%) |
80.12 |
85.10 |
72.88 |
77.87 |
85.44 |
|
| Net Profit Margin (%) |
60.63 |
68.84 |
56.77 |
58.58 |
65.82 |
|
| Return on Networth / Equity (%) |
31.19 |
27.49 |
20.95 |
21.11 |
21.46 |
|
| Return on Capital Employed (%) |
39.67 |
32.86 |
26.02 |
27.23 |
27.16 |
|
| Return on Assets (%) |
28.35 |
25.18 |
19.33 |
19.51 |
19.74 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.48 |
0.39 |
0.34 |
0.35 |
0.32 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
15.28 |
18.81 |
21.37 |
20.58 |
17.13 |
|
| Quick Ratio (X) |
15.28 |
18.81 |
21.37 |
20.58 |
17.13 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
95.95 |
77.45 |
100.16 |
74.00 |
28.31 |
|
| Dividend Payout Ratio (CP) (%) |
93.74 |
75.41 |
96.24 |
71.32 |
26.96 |
|
| Earnings Retention Ratio (%) |
4.05 |
22.55 |
-0.16 |
26.00 |
71.69 |
|
| Cash Earnings Retention Ratio (%) |
6.26 |
24.59 |
3.76 |
28.68 |
73.04 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
36,457.41 |
29,401.22 |
12,849.43 |
21,389.64 |
20,539.70 |
|
| EV/Net Operating Revenue (X) |
17.65 |
19.33 |
10.20 |
17.62 |
20.82 |
|
| EV/EBITDA (X) |
21.56 |
22.12 |
13.52 |
21.92 |
23.34 |
|
| MarketCap/Net Operating Revenue (X) |
17.77 |
19.48 |
10.39 |
17.85 |
21.13 |
|
| Retention Ratios (%) |
4.04 |
22.54 |
-0.16 |
25.99 |
71.68 |
|
| Price/BV (X) |
9.14 |
7.78 |
3.83 |
6.43 |
6.89 |
|
| Price/Net Operating Revenue |
17.77 |
19.48 |
10.39 |
17.85 |
21.13 |
|
| Earnings Yield |
0.03 |
0.04 |
0.05 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
