| Key Financial Ratios of Narmada Gelatines (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
28.45 |
25.34 |
25.26 |
20.40 |
13.98 |
|
| Diluted EPS (Rs.) |
28.45 |
25.34 |
25.26 |
20.40 |
13.98 |
|
| Cash EPS (Rs.) |
32.12 |
28.70 |
28.43 |
23.84 |
16.43 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
197.42 |
180.06 |
155.18 |
240.01 |
229.40 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
197.42 |
180.06 |
155.18 |
240.01 |
229.40 |
|
| Dividend / Share(Rs.) |
10.00 |
10.00 |
100.00 |
10.00 |
10.00 |
|
| Revenue from Operations/Share (Rs.) |
312.25 |
300.47 |
315.92 |
259.76 |
222.89 |
|
| PBDIT/Share (Rs.) |
43.36 |
37.81 |
36.43 |
29.08 |
21.58 |
|
| PBIT/Share (Rs.) |
39.68 |
34.44 |
33.26 |
25.64 |
19.13 |
|
| PBT/Share (Rs.) |
37.67 |
34.01 |
32.75 |
25.50 |
18.85 |
|
| Net Profit/Share (Rs.) |
28.44 |
25.34 |
25.26 |
20.39 |
13.98 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.88 |
12.58 |
11.53 |
11.19 |
9.68 |
|
| PBIT Margin (%) |
12.70 |
11.46 |
10.52 |
9.86 |
8.58 |
|
| PBT Margin (%) |
12.06 |
11.31 |
10.36 |
9.81 |
8.45 |
|
| Net Profit Margin (%) |
9.10 |
8.43 |
7.99 |
7.85 |
6.27 |
|
| Return on Networth / Equity (%) |
14.40 |
14.07 |
16.27 |
8.49 |
6.09 |
|
| Return on Capital Employed (%) |
18.50 |
18.36 |
20.42 |
10.24 |
7.93 |
|
| Return on Assets (%) |
10.80 |
11.47 |
13.24 |
7.26 |
5.13 |
|
| Total Debt/Equity (X) |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.29 |
1.46 |
1.34 |
0.94 |
81.80 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.55 |
4.65 |
4.78 |
4.98 |
3.90 |
|
| Quick Ratio (X) |
0.98 |
2.33 |
2.01 |
2.28 |
1.75 |
|
| Inventory Turnover Ratio (X) |
4.06 |
2.94 |
2.88 |
3.00 |
3.31 |
|
| Dividend Payout Ratio (NP) (%) |
35.15 |
0.00 |
435.42 |
49.02 |
71.52 |
|
| Dividend Payout Ratio (CP) (%) |
31.13 |
0.00 |
386.86 |
41.94 |
60.84 |
|
| Earnings Retention Ratio (%) |
64.85 |
0.00 |
-335.42 |
50.98 |
28.48 |
|
| Cash Earnings Retention Ratio (%) |
68.87 |
0.00 |
-286.86 |
58.06 |
39.16 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
204.97 |
179.53 |
167.58 |
105.20 |
81.08 |
|
| EV/Net Operating Revenue (X) |
1.08 |
0.99 |
0.88 |
0.67 |
0.60 |
|
| EV/EBITDA (X) |
7.81 |
7.85 |
7.60 |
5.98 |
6.21 |
|
| MarketCap/Net Operating Revenue (X) |
1.02 |
1.11 |
0.92 |
0.80 |
0.69 |
|
| Retention Ratios (%) |
64.84 |
0.00 |
-335.42 |
50.97 |
28.47 |
|
| Price/BV (X) |
1.61 |
1.85 |
1.88 |
0.86 |
0.67 |
|
| Price/Net Operating Revenue |
1.02 |
1.11 |
0.92 |
0.80 |
0.69 |
|
| Earnings Yield |
0.09 |
0.08 |
0.09 |
0.10 |
0.09 |
|
Source : Dion Global Solutions Limited
