| Key Financial Ratios of Narmada Gelatines (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
21.29 |
16.63 |
13.54 |
10.33 |
13.70 |
|
| Diluted EPS (Rs.) |
21.29 |
16.63 |
13.54 |
10.33 |
13.70 |
|
| Cash EPS (Rs.) |
23.56 |
18.81 |
15.19 |
11.99 |
15.63 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
225.44 |
216.16 |
204.61 |
195.89 |
180.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
225.44 |
216.16 |
204.61 |
195.89 |
180.96 |
|
| Dividend / Share(Rs.) |
10.00 |
10.00 |
4.00 |
4.00 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
221.89 |
207.73 |
194.39 |
186.36 |
217.69 |
|
| PBDIT/Share (Rs.) |
32.55 |
24.19 |
16.01 |
15.76 |
23.24 |
|
| PBIT/Share (Rs.) |
30.28 |
22.02 |
14.11 |
13.86 |
21.31 |
|
| PBT/Share (Rs.) |
29.48 |
21.88 |
14.05 |
13.76 |
21.24 |
|
| Net Profit/Share (Rs.) |
21.29 |
16.63 |
13.28 |
10.09 |
13.70 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.66 |
11.64 |
8.23 |
8.45 |
10.67 |
|
| PBIT Margin (%) |
13.64 |
10.59 |
7.25 |
7.43 |
9.78 |
|
| PBT Margin (%) |
13.28 |
10.53 |
7.22 |
7.38 |
9.75 |
|
| Net Profit Margin (%) |
9.59 |
8.00 |
6.83 |
5.41 |
6.29 |
|
| Return on Networth / Equity (%) |
9.44 |
7.69 |
6.49 |
5.15 |
7.60 |
|
| Return on Capital Employed (%) |
12.80 |
9.70 |
6.59 |
6.70 |
7.23 |
|
| Return on Assets (%) |
8.01 |
6.51 |
5.73 |
4.36 |
6.45 |
|
| Total Debt/Equity (X) |
0.00 |
0.02 |
0.00 |
0.00 |
0.01 |
|
| Asset Turnover Ratio (%) |
83.51 |
81.30 |
83.95 |
80.63 |
102.61 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.91 |
4.32 |
6.11 |
5.53 |
5.66 |
|
| Quick Ratio (X) |
1.96 |
2.66 |
3.35 |
2.96 |
3.05 |
|
| Inventory Turnover Ratio (X) |
3.90 |
4.37 |
3.98 |
2.95 |
3.65 |
|
| Dividend Payout Ratio (NP) (%) |
56.62 |
28.94 |
36.23 |
47.69 |
29.19 |
|
| Dividend Payout Ratio (CP) (%) |
51.17 |
25.59 |
31.69 |
40.15 |
25.58 |
|
| Earnings Retention Ratio (%) |
43.38 |
71.06 |
63.77 |
52.31 |
70.81 |
|
| Cash Earnings Retention Ratio (%) |
48.83 |
74.41 |
68.31 |
59.85 |
74.42 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
61.25 |
69.09 |
78.70 |
66.21 |
68.72 |
|
| EV/Net Operating Revenue (X) |
0.46 |
0.55 |
0.67 |
0.59 |
0.52 |
|
| EV/EBITDA (X) |
3.11 |
4.72 |
8.12 |
6.95 |
4.89 |
|
| MarketCap/Net Operating Revenue (X) |
0.53 |
0.61 |
0.76 |
0.71 |
0.61 |
|
| Retention Ratios (%) |
43.37 |
71.05 |
63.76 |
52.30 |
70.80 |
|
| Price/BV (X) |
0.52 |
0.59 |
0.72 |
0.67 |
0.74 |
|
| Price/Net Operating Revenue |
0.53 |
0.61 |
0.76 |
0.71 |
0.61 |
|
| Earnings Yield |
0.18 |
0.13 |
0.09 |
0.08 |
0.10 |
|
Source : Dion Global Solutions Limited
