| Key Financial Ratios of Motherson Sumi Wiring India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.37 |
1.44 |
1.10 |
1.30 |
-9.20 |
|
| Diluted EPS (Rs.) |
1.37 |
1.44 |
1.10 |
1.30 |
-9.20 |
|
| Cash EPS (Rs.) |
1.78 |
1.78 |
1.38 |
1.63 |
-8.22 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
3.84 |
3.79 |
3.01 |
3.53 |
-7.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
3.84 |
3.79 |
3.01 |
3.53 |
-7.22 |
|
| Dividend / Share(Rs.) |
0.85 |
0.80 |
0.65 |
0.85 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
21.08 |
18.84 |
15.96 |
17.84 |
0.00 |
|
| PBDIT/Share (Rs.) |
2.28 |
2.31 |
1.82 |
2.41 |
-8.06 |
|
| PBIT/Share (Rs.) |
1.88 |
1.97 |
1.54 |
2.07 |
-8.06 |
|
| PBT/Share (Rs.) |
1.82 |
1.91 |
1.48 |
1.78 |
-8.22 |
|
| Net Profit/Share (Rs.) |
1.37 |
1.44 |
1.10 |
1.30 |
-8.22 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.82 |
12.24 |
11.38 |
13.49 |
0.00 |
|
| PBIT Margin (%) |
8.90 |
10.48 |
9.63 |
11.62 |
0.00 |
|
| PBT Margin (%) |
8.64 |
10.15 |
9.24 |
9.95 |
0.00 |
|
| Net Profit Margin (%) |
6.50 |
7.66 |
6.90 |
7.28 |
0.00 |
|
| Return on Networth / Equity (%) |
35.67 |
38.06 |
36.60 |
36.84 |
0.00 |
|
| Return on Capital Employed (%) |
43.19 |
45.66 |
42.24 |
47.91 |
111.63 |
|
| Return on Assets (%) |
16.24 |
20.33 |
16.80 |
16.03 |
-1,110.81 |
|
| Total Debt/Equity (X) |
0.01 |
0.01 |
0.06 |
0.02 |
-0.98 |
|
| Asset Turnover Ratio (%) |
2.71 |
2.76 |
2.59 |
4.40 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.58 |
1.94 |
1.66 |
1.65 |
0.09 |
|
| Quick Ratio (X) |
0.87 |
1.01 |
0.72 |
0.85 |
0.09 |
|
| Inventory Turnover Ratio (X) |
7.69 |
4.65 |
4.33 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
94.85 |
45.02 |
55.11 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
73.22 |
36.58 |
43.94 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
5.15 |
54.98 |
44.89 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
26.78 |
63.42 |
56.06 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
22,787.73 |
28,905.64 |
21,424.96 |
20,079.31 |
0.00 |
|
| EV/Net Operating Revenue (X) |
2.45 |
3.47 |
3.04 |
3.56 |
0.00 |
|
| EV/EBITDA (X) |
22.58 |
28.34 |
26.66 |
26.41 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
2.47 |
3.50 |
3.03 |
3.61 |
0.00 |
|
| Retention Ratios (%) |
5.14 |
54.97 |
44.88 |
0.00 |
0.00 |
|
| Price/BV (X) |
13.55 |
17.39 |
16.07 |
18.26 |
0.00 |
|
| Price/Net Operating Revenue |
2.47 |
3.50 |
3.03 |
3.61 |
0.00 |
|
| Earnings Yield |
0.03 |
0.02 |
0.02 |
0.02 |
0.00 |
|
Source : Dion Global Solutions Limited
