| Key Financial Ratios of Josts Engineers Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
17.58 |
20.00 |
39.00 |
24.17 |
39.90 |
|
| Diluted EPS (Rs.) |
17.58 |
20.00 |
39.00 |
24.17 |
39.90 |
|
| Cash EPS (Rs.) |
21.14 |
26.61 |
56.77 |
39.69 |
67.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
78.43 |
118.35 |
213.28 |
193.07 |
340.52 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
78.43 |
118.35 |
213.28 |
193.07 |
340.52 |
|
| Revenue from Operations/Share (Rs.) |
238.91 |
382.53 |
926.83 |
666.46 |
1,030.32 |
|
| PBDIT/Share (Rs.) |
30.66 |
37.73 |
80.27 |
58.78 |
102.35 |
|
| PBIT/Share (Rs.) |
27.06 |
31.33 |
62.80 |
43.59 |
72.69 |
|
| PBT/Share (Rs.) |
23.77 |
27.96 |
54.25 |
35.42 |
53.15 |
|
| Net Profit/Share (Rs.) |
17.54 |
20.20 |
39.30 |
24.50 |
37.39 |
|
| NP After MI And SOA / Share (Rs.) |
17.54 |
20.20 |
38.06 |
24.17 |
39.90 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.83 |
9.86 |
8.66 |
8.82 |
9.93 |
|
| PBIT Margin (%) |
11.32 |
8.18 |
6.77 |
6.54 |
7.05 |
|
| PBT Margin (%) |
9.94 |
7.30 |
5.85 |
5.31 |
5.15 |
|
| Net Profit Margin (%) |
7.34 |
5.28 |
4.24 |
3.67 |
3.62 |
|
| NP After MI And SOA Margin (%) |
7.34 |
5.28 |
4.10 |
3.62 |
3.87 |
|
| Return on Networth/Equity (%) |
22.36 |
17.07 |
18.47 |
13.67 |
12.93 |
|
| Return on Capital Employed (%) |
32.23 |
23.93 |
26.79 |
18.71 |
17.50 |
|
| Return on Assets (%) |
10.82 |
7.94 |
7.49 |
5.52 |
4.97 |
|
| Total Debt/Equity (X) |
0.29 |
0.27 |
0.14 |
0.34 |
0.28 |
|
| Asset Turnover Ratio (%) |
1.67 |
1.71 |
1.96 |
1.58 |
1.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.50 |
1.48 |
1.31 |
1.50 |
1.43 |
|
| Quick Ratio (X) |
1.33 |
1.29 |
1.07 |
1.22 |
1.12 |
|
| Inventory Turnover Ratio (X) |
4.60 |
4.01 |
5.43 |
4.20 |
2.35 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
7.07 |
0.00 |
0.00 |
7.51 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
5.36 |
0.00 |
0.00 |
4.31 |
|
| Earnings Retention Ratio (%) |
0.00 |
92.93 |
0.00 |
0.00 |
92.49 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
94.64 |
0.00 |
0.00 |
95.69 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
11.57 |
11.21 |
9.39 |
7.19 |
5.24 |
|
| Interest Coverage Ratios (Post Tax) (%) |
11.57 |
11.21 |
9.39 |
7.19 |
5.24 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
420.90 |
373.71 |
124.82 |
96.37 |
56.88 |
|
| EV/Net Operating Revenue (X) |
1.76 |
1.99 |
0.72 |
0.78 |
0.59 |
|
| EV/EBITDA (X) |
13.73 |
20.21 |
8.36 |
8.79 |
5.96 |
|
| MarketCap/Net Operating Revenue (X) |
1.70 |
1.93 |
0.70 |
0.69 |
0.52 |
|
| Retention Ratios (%) |
0.00 |
92.92 |
0.00 |
0.00 |
92.48 |
|
| Price/BV (X) |
5.17 |
6.25 |
3.13 |
2.60 |
1.74 |
|
| Price/Net Operating Revenue |
1.70 |
1.93 |
0.70 |
0.69 |
0.52 |
|
| Earnings Yield |
0.04 |
0.03 |
0.06 |
0.05 |
0.07 |
|
Source : Dion Global Solutions Limited
