| Profit & Loss account of Jindal Stainless (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
7,383.73 |
13,816.25 |
12,092.32 |
9,335.53 |
8,013.04 |
|
| Less: Excise/Sevice Tax/Other Levies |
448.60 |
1,000.74 |
823.73 |
598.98 |
503.62 |
|
| Revenue From Operations [Net] |
6,935.13 |
12,815.51 |
11,268.59 |
8,736.55 |
7,509.42 |
|
| Total Operating Revenues |
6,947.96 |
12,875.20 |
11,304.74 |
8,765.31 |
7,532.23 |
|
| Other Income |
54.16 |
39.10 |
35.04 |
57.88 |
49.26 |
|
| Total Revenue |
7,002.12 |
12,914.30 |
11,339.78 |
8,823.19 |
7,581.49 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
4,624.37 |
8,530.62 |
7,836.42 |
6,362.42 |
5,058.90 |
|
| Purchase Of Stock-In Trade |
0.00 |
28.15 |
33.31 |
6.53 |
10.02 |
|
| Operating And Direct Expenses |
1,219.36 |
2,359.79 |
2,075.92 |
1,317.46 |
1,157.55 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
235.54 |
18.89 |
-224.79 |
-486.83 |
-335.50 |
|
| Employee Benefit Expenses |
159.48 |
314.48 |
312.16 |
227.55 |
198.83 |
|
| Finance Costs |
942.49 |
1,295.13 |
1,043.44 |
570.17 |
429.25 |
|
| Depreciation And Amortisation Expenses |
411.11 |
728.39 |
740.14 |
448.50 |
395.46 |
|
| Other Expenses |
340.80 |
607.08 |
563.16 |
390.53 |
268.76 |
|
| Total Expenses |
7,933.16 |
13,882.53 |
12,379.77 |
8,836.33 |
7,183.28 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-931.04 |
-968.24 |
-1,039.99 |
-13.14 |
398.21 |
|
| Exceptional Items |
1,184.16 |
-418.74 |
-183.99 |
-231.45 |
74.77 |
|
| Profit/Loss Before Tax |
253.12 |
-1,386.97 |
-1,223.98 |
-244.59 |
472.97 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.30 |
1.76 |
1.23 |
1.00 |
101.15 |
|
| Less: MAT Credit Entitlement |
0.00 |
1.50 |
1.09 |
0.67 |
13.53 |
|
| Deferred Tax |
1.16 |
-13.49 |
-382.08 |
-63.45 |
66.31 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.01 |
-20.67 |
-381.94 |
-63.15 |
154.20 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
253.11 |
-1,366.30 |
-842.04 |
-181.44 |
318.77 |
|
| Profit/Loss From Continuing Operations |
253.11 |
-1,366.30 |
-842.04 |
-181.44 |
318.77 |
|
| Profit/Loss For The Period |
253.11 |
-1,366.30 |
-842.04 |
-181.44 |
318.77 |
|
| Minority Interest |
-0.28 |
-1.56 |
1.74 |
2.89 |
-4.11 |
|
| Consolidated Profit/Loss After MI And Associates |
252.83 |
-1,368.24 |
-840.71 |
-179.78 |
314.17 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.00 |
-67.00 |
-44.00 |
-10.00 |
17.00 |
|
| Diluted EPS (Rs.) |
8.00 |
-67.00 |
-44.00 |
-10.00 |
17.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
