| Profit & Loss account of Jindal Stainless (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
12,758.42 |
13,400.84 |
11,666.60 |
9,787.63 |
7,582.36 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
179.12 |
646.12 |
500.25 |
|
| Revenue From Operations [Net] |
12,758.42 |
13,400.84 |
11,487.48 |
9,141.51 |
7,082.11 |
|
| Total Operating Revenues |
12,950.87 |
13,557.33 |
11,637.74 |
9,278.66 |
7,143.61 |
|
| Other Income |
39.89 |
32.61 |
45.08 |
25.69 |
26.15 |
|
| Total Revenue |
12,990.76 |
13,589.94 |
11,682.82 |
9,304.35 |
7,169.76 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
8,217.86 |
8,694.86 |
6,647.17 |
5,792.62 |
4,324.10 |
|
| Purchase Of Stock-In Trade |
487.86 |
698.08 |
713.33 |
146.72 |
357.40 |
|
| Operating And Direct Expenses |
0.00 |
177.71 |
2,172.69 |
1,878.73 |
1,595.60 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-127.23 |
-217.72 |
141.23 |
-205.50 |
-153.92 |
|
| Employee Benefit Expenses |
204.53 |
211.91 |
196.28 |
154.05 |
134.34 |
|
| Finance Costs |
585.53 |
636.87 |
566.06 |
787.88 |
1,029.97 |
|
| Depreciation And Amortisation Expenses |
425.16 |
351.50 |
320.03 |
325.21 |
316.16 |
|
| Other Expenses |
3,028.37 |
2,827.92 |
426.70 |
346.45 |
313.36 |
|
| Total Expenses |
12,822.08 |
13,381.13 |
11,183.49 |
9,226.16 |
7,917.01 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
168.68 |
208.81 |
499.33 |
78.19 |
-747.25 |
|
| Exceptional Items |
4.44 |
0.67 |
4.44 |
25.84 |
-40.37 |
|
| Profit/Loss Before Tax |
173.12 |
209.48 |
503.77 |
104.03 |
-787.62 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.26 |
2.73 |
2.34 |
0.00 |
0.16 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
-10.66 |
|
| Deferred Tax |
72.43 |
73.34 |
171.70 |
32.47 |
-242.33 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
92.64 |
76.60 |
174.04 |
32.47 |
-231.51 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
80.48 |
132.88 |
329.73 |
71.56 |
-556.11 |
|
| Profit/Loss From Continuing Operations |
80.48 |
132.88 |
329.73 |
71.56 |
-556.11 |
|
| Profit/Loss For The Period |
80.48 |
132.88 |
329.73 |
71.56 |
-556.11 |
|
| Minority Interest |
-1.30 |
-2.73 |
-2.53 |
-1.47 |
-0.71 |
|
| Consolidated Profit/Loss After MI And Associates |
71.32 |
142.38 |
342.97 |
81.57 |
-556.79 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.00 |
3.00 |
8.00 |
2.00 |
-24.00 |
|
| Diluted EPS (Rs.) |
1.00 |
3.00 |
6.00 |
2.00 |
-24.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
